Chuzhou Duoli Automotive Technology Co Ltd
SZSE:001311
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Adani Wilmar Ltd
NSE:AWL
|
IN |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (12.4), the stock would be worth ¥12.2 (58% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 29.7 | ¥29.17 |
0%
|
| 3-Year Average | 12.4 | ¥12.2 |
-58%
|
| 5-Year Average | 12.4 | ¥12.2 |
-58%
|
| Industry Average | 33.8 | ¥33.18 |
+14%
|
| Country Average | 28.8 | ¥28.31 |
-3%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥9.7B
|
/ |
Oct 2025
¥290.4m
|
= |
|
|
¥9.7B
|
/ |
Dec 2025
¥723.5m
|
= |
|
|
¥9.7B
|
/ |
Dec 2026
¥856.8m
|
= |
|
|
¥9.7B
|
/ |
Dec 2027
¥967.9m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
C
|
Chuzhou Duoli Automotive Technology Co Ltd
SZSE:001311
|
9.1B CNY | 29.7 | 33 | |
| JP |
N
|
Niterra Co Ltd
XMUN:NGK
|
5.5B EUR | 5.2 | 9.8 | |
| US |
A
|
Atmus Filtration Technologies Inc
NYSE:ATMU
|
5.1B USD | 18.2 | 24.5 | |
| DE |
A
|
Aumovio Se
XETRA:AMV0
|
3.7B EUR | 1.9 | -5.6 | |
| IN |
E
|
Endurance Technologies Ltd
BSE:540153
|
336.3B INR | 18.5 | 36.5 | |
| IT |
B
|
Brembo NV
F:Y8O
|
2.7B EUR | 5.4 | 13.1 | |
| IN |
|
TVS Holdings Ltd
NSE:TVSHLTD
|
291.5B INR | 59.5 | 18.7 | |
| US |
P
|
Phinia Inc
NYSE:PHIN
|
2.8B USD | 6.9 | 21.3 | |
| CH |
V
|
Versigent PLC
NYSE:VGNT
|
2.5B USD | 2.5 | 4.7 | |
| FR |
|
Forvia SE
PAR:FRVIA
|
2B EUR | 2.6 | -1 | |
| CN |
|
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
|
14.5B CNY | -45.7 | -46.4 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
Chuzhou Duoli Automotive Technology Co Ltd
Glance View
Chuzhou Duoli Automotive Technology Co., Ltd. engages in the research and development, production, and sales of automotive stamping parts and related molds. The company is headquartered in Chizhou, Anhui and currently employs 1,292 full-time employees. The company went IPO on 2023-02-27. The firm's main products are automotive stamping parts and stamping dies. Automobile stamping parts products mainly include front longitudinal beams, radiator plate assemblies, rear longitudinal beams, sunroof frames, wheel covers, door and window frames, roof beams, A-pillar inner panels, B-pillar reinforcement panels and fenders. Stamping die products mainly include single punch dies, multi-station dies and progressive dies. The firm mainly operates in the domestic markets.
