Bona Film Group Co Ltd
SZSE:001330
Intrinsic Value
The intrinsic value of one Bona Film Group Co Ltd stock under the Base Case scenario is 8.34 CNY. Compared to the current market price of 4.91 CNY, Bona Film Group Co Ltd is Undervalued by 41%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Bona Film Group Co Ltd
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Bona Film Group Co Ltd
Balance Sheet Decomposition
Bona Film Group Co Ltd
Current Assets | 5.7B |
Cash & Short-Term Investments | 248.2m |
Receivables | 871.2m |
Other Current Assets | 4.6B |
Non-Current Assets | 8B |
Long-Term Investments | 3.2B |
PP&E | 2.6B |
Intangibles | 99.1m |
Other Non-Current Assets | 2B |
Free Cash Flow Analysis
Bona Film Group Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Bona Film Group Co Ltd
Revenue
|
1.5B
CNY
|
Cost of Revenue
|
-2.5B
CNY
|
Gross Profit
|
-915.4m
CNY
|
Operating Expenses
|
-1.2B
CNY
|
Operating Income
|
-2.1B
CNY
|
Other Expenses
|
293.7m
CNY
|
Net Income
|
-1.8B
CNY
|
Profitability Score
Profitability Due Diligence
Bona Film Group Co Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.
Score
Bona Film Group Co Ltd's profitability score is 23/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Bona Film Group Co Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Score
Bona Film Group Co Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Bona Film Group Co Ltd
According to Wall Street analysts, the average 1-year price target for Bona Film Group Co Ltd is 6.14 CNY with a low forecast of 4.04 CNY and a high forecast of 8.79 CNY.
Dividends
Current shareholder yield for Bona Film Group Co Ltd is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Bona Film Group Co Ltd stock under the Base Case scenario is 8.34 CNY.
Compared to the current market price of 4.91 CNY, Bona Film Group Co Ltd is Undervalued by 41%.