B

Bona Film Group Co Ltd
SZSE:001330

Watchlist Manager
Bona Film Group Co Ltd
SZSE:001330
Watchlist
Price: 13.35 CNY 9.97% Market Closed
Market Cap: 18.3B CNY

Relative Value

The Relative Value of one Bona Film Group Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 13.35 CNY, Bona Film Group Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Bona Film Group Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
18
Median 3Y
5
Median 5Y
4.5
Industry
1.5
Forward
7.6
vs History
vs Industry
Median 3Y
-14.9
Median 5Y
-17.8
Industry
17.2
Forward
40.4
vs History
vs Industry
Median 3Y
-50.3
Median 5Y
-54.2
Industry
11
vs History
vs Industry
Median 3Y
-9.4
Median 5Y
-11.4
Industry
15.5
vs History
0
vs Industry
54
Median 3Y
1.6
Median 5Y
1.6
Industry
1.8
vs History
0
vs Industry
10
Median 3Y
8.1
Median 5Y
8
Industry
1.6
Forward
9.7
vs History
vs Industry
4
Median 3Y
-21.7
Median 5Y
-27.5
Industry
3.5
vs History
vs Industry
Median 3Y
-39.5
Median 5Y
-43.3
Industry
8.9
Forward
52.8
vs History
vs Industry
Median 3Y
-39.5
Median 5Y
-43.3
Industry
12.7
Forward
24.9
vs History
vs Industry
Median 3Y
-78
Median 5Y
-81.8
Industry
10.6
vs History
vs Industry
Median 3Y
-44.5
Median 5Y
-51.5
Industry
12.6
vs History
0
vs Industry
54
Median 3Y
1.1
Median 5Y
1.1
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Bona Film Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Bona Film Group Co Ltd
SZSE:001330
18.3B CNY 12.4 -11.3 -13.2 -13.2
US
Netflix Inc
NASDAQ:NFLX
403.4B USD 9.3 38.7 14.2 32.3
US
Walt Disney Co
NYSE:DIS
203.2B USD 2.2 16.4 12.2 16.8
LU
Spotify Technology SA
NYSE:SPOT
123B USD 6.2 74.6 46.2 48.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
74.3B USD 2 153.1 5.3 59.2
NL
Universal Music Group NV
AEX:UMG
40.1B EUR 2.6 7.1 8.5 8.5
US
TKO Group Holdings Inc
NYSE:TKO
40.7B USD 9.4 177.7 30 42.9
US
Live Nation Entertainment Inc
NYSE:LYV
33.2B USD 1.4 103.2 17 25
CN
Tencent Music Entertainment Group
NYSE:TME
28.1B USD 6.2 18.3 19.1 19.1
US
Roku Inc
NASDAQ:ROKU
15.9B USD 3.5 -574 -170.1 -122.6
FR
Bollore SE
PAR:BOL
12.9B EUR 8.3 -7.6 -11.9 -11.4
P/E Multiple
Earnings Growth PEG
CN
B
Bona Film Group Co Ltd
SZSE:001330
Average P/E: 73.6
Negative Multiple: -11.3
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
38.7
25%
1.5
US
Walt Disney Co
NYSE:DIS
16.4
6%
2.7
LU
Spotify Technology SA
NYSE:SPOT
74.6
42%
1.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
153.1
N/A N/A
NL
Universal Music Group NV
AEX:UMG
7.1
2%
3.6
US
TKO Group Holdings Inc
NYSE:TKO
177.7
435%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
103.2
7%
14.7
CN
Tencent Music Entertainment Group
NYSE:TME
18.3
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -574 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -7.6
-39%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
B
Bona Film Group Co Ltd
SZSE:001330
Average EV/EBITDA: 19
Negative Multiple: -13.2
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
14.2
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.2
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
46.2
40%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.3
-26%
N/A
NL
Universal Music Group NV
AEX:UMG
8.5
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
30
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
19.1
22%
0.9
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -170.1 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -11.9 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
B
Bona Film Group Co Ltd
SZSE:001330
Average EV/EBIT: 31.6
Negative Multiple: -13.2
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
32.3
25%
1.3
US
Walt Disney Co
NYSE:DIS
16.8
17%
1
LU
Spotify Technology SA
NYSE:SPOT
48.7
42%
1.2
US
Warner Bros Discovery Inc
NASDAQ:WBD
59.2
62%
1
NL
Universal Music Group NV
AEX:UMG
8.5
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
42.9
36%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
25
14%
1.8
CN
Tencent Music Entertainment Group
NYSE:TME
19.1
23%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -122.6 N/A N/A
FR
Bollore SE
PAR:BOL
Negative Multiple: -11.4 N/A N/A