China Merchants Port Group Co Ltd Relative Valuation - China Merchants Port Group Co Ltd

Watchlist Manager

Watchlist

Price: 22.02 CNY -0.27% Market Closed

Market Cap: ¥54.6B

	China Merchants Port Group Co Ltd SZSE:001872	CN
B	Beijing Beilu Pharmaceutical Co Ltd SZSE:300016	CN

Multiples-Based Value

The Multiples-Based Value for China Merchants Port Group Co Ltd (001872) under the Base Case is 29.71 CNY. Compared with the current market price of 22.02 CNY, the stock appears Undervalued by 26%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Undervaluation 26%

Multiples-Based Value

Price ¥22.02

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		China Merchants Port Group Co Ltd SZSE:001872	54.7B CNY	3.2	11.9	16.2	16.2
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	3.1T INR	8.7	25.5	16.2	20.8
PH	I	International Container Terminal Services Inc XPHS:ICT	1.4T PHP	7.4	23.1	13.2	15.6
CN		Shanghai International Port Group Co Ltd SSE:600018	116.6B CNY	3	8.1	11.8	11.8
ZA	G	Grindrod Ltd JSE:GND	13.2B ZAR	2.4	6.4	10.7	10.7
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	76.3B CNY	2.5	14.8	13.5	13.5
HK		China Merchants Port Holdings Co Ltd HKEX:144	65.8B HKD	4.8	10	12	12
CN		Qingdao Port International Co Ltd SSE:601298	56.5B CNY	3	10.7	8.8	8.8
AU		Qube Holdings Ltd ASX:QUB	8.8B AUD	2	56	40.5	40.5
CN		Liaoning Port Co Ltd SSE:601880	38.7B CNY	3.4	29.6	16.1	16.1
MY	W	Westports Holdings Bhd KLSE:WPRTS	19.3B MYR	6.2	19.4	11.6	14

				Revenue Growth	P/S to Growth
CN		China Merchants Port Group Co Ltd SZSE:001872	Average P/S: 4.2 3.2	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	8.7	20%	0.4
PH	I	International Container Terminal Services Inc XPHS:ICT	7.4	11%	0.7
CN		Shanghai International Port Group Co Ltd SSE:600018	3	2%	1.5
ZA	G	Grindrod Ltd JSE:GND	2.4	11%	0.2
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	2.5	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	4.8	N/A	N/A
CN		Qingdao Port International Co Ltd SSE:601298	3	N/A	N/A
AU		Qube Holdings Ltd ASX:QUB	2	9%	0.2
CN		Liaoning Port Co Ltd SSE:601880	3.4	N/A	N/A
MY	W	Westports Holdings Bhd KLSE:WPRTS	6.2	2%	3.1

				Earnings Growth	PEG
CN		China Merchants Port Group Co Ltd SZSE:001872	Average P/E: 19.6 11.9	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	25.5	19%	1.3
PH	I	International Container Terminal Services Inc XPHS:ICT	23.1	13%	1.8
CN		Shanghai International Port Group Co Ltd SSE:600018	8.1	-2%	N/A
ZA	G	Grindrod Ltd JSE:GND	6.4	-5%	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	14.8	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	10	10%	1
CN		Qingdao Port International Co Ltd SSE:601298	10.7	N/A	N/A
AU		Qube Holdings Ltd ASX:QUB	56	94%	0.6
CN		Liaoning Port Co Ltd SSE:601880	29.6	N/A	N/A
MY	W	Westports Holdings Bhd KLSE:WPRTS	19.4	8%	2.4

				EBITDA Growth	EV/EBITDA to Growth
CN		China Merchants Port Group Co Ltd SZSE:001872	Average EV/EBITDA: 15.5 16.2	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	16.2	18%	0.9
PH	I	International Container Terminal Services Inc XPHS:ICT	13.2	11%	1.2
CN		Shanghai International Port Group Co Ltd SSE:600018	11.8	22%	0.5
ZA	G	Grindrod Ltd JSE:GND	10.7	25%	0.4
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	13.5	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	12	20%	0.6
CN		Qingdao Port International Co Ltd SSE:601298	8.8	N/A	N/A
AU		Qube Holdings Ltd ASX:QUB	40.5	46%	0.9
CN		Liaoning Port Co Ltd SSE:601880	16.1	N/A	N/A
MY	W	Westports Holdings Bhd KLSE:WPRTS	11.6	8%	1.5

				EBIT Growth	EV/EBIT to Growth
CN		China Merchants Port Group Co Ltd SZSE:001872	Average EV/EBIT: 16.4 16.2	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	20.8	19%	1.1
PH	I	International Container Terminal Services Inc XPHS:ICT	15.6	11%	1.4
CN		Shanghai International Port Group Co Ltd SSE:600018	11.8	-4%	N/A
ZA	G	Grindrod Ltd JSE:GND	10.7	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	13.5	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	12	N/A	N/A
CN		Qingdao Port International Co Ltd SSE:601298	8.8	N/A	N/A
AU		Qube Holdings Ltd ASX:QUB	40.5	26%	1.6
CN		Liaoning Port Co Ltd SSE:601880	16.1	N/A	N/A
MY	W	Westports Holdings Bhd KLSE:WPRTS	14	8%	1.8

China Merchants Port Group Co Ltd
SZSE:001872

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
China Merchants Port Group Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

China Merchants Port Group Co Ltd SZSE:001872

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples China Merchants Port Group Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

China Merchants Port Group Co Ltd
SZSE:001872

Competitors Multiples
China Merchants Port Group Co Ltd Competitors