Eastcompeace Technology Co Ltd
SZSE:002017
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Eastcompeace Technology Co Ltd
SZSE:002017
|
CN |
|
China Resources Sanjiu Medical & Pharmaceutical Co Ltd
SZSE:000999
|
CN |
|
G
|
Greenpanel Industries Ltd
NSE:GREENPANEL
|
IN |
|
Central China Securities Co Ltd
SSE:601375
|
CN |
Cash Flow Statement
Cash Flow Statement
Eastcompeace Technology Co Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(27)
|
(31)
|
(19)
|
(16)
|
(14)
|
(19)
|
(15)
|
(13)
|
(10)
|
(2)
|
7
|
9
|
16
|
7
|
21
|
23
|
5
|
(6)
|
(37)
|
(48)
|
(6)
|
5
|
12
|
9
|
(11)
|
(16)
|
(14)
|
(2)
|
36
|
38
|
30
|
30
|
24
|
38
|
34
|
25
|
16
|
16
|
(3)
|
16
|
5
|
(4)
|
21
|
7
|
(20)
|
(59)
|
(62)
|
(62)
|
(25)
|
(7)
|
(4)
|
(2)
|
(27)
|
(3)
|
8
|
6
|
(7)
|
(16)
|
(31)
|
(26)
|
(28)
|
(17)
|
(1)
|
(4)
|
(25)
|
(34)
|
(34)
|
(34)
|
(31)
|
(22)
|
(35)
|
(39)
|
(68)
|
(87)
|
(80)
|
(79)
|
(50)
|
(43)
|
(45)
|
(46)
|
(38)
|
(41)
|
(43)
|
(41)
|
|
| Change in Working Capital |
(30)
|
(46)
|
(27)
|
(23)
|
(44)
|
(20)
|
(55)
|
(51)
|
(48)
|
(71)
|
(45)
|
(56)
|
(67)
|
(66)
|
(83)
|
(79)
|
(78)
|
(90)
|
(84)
|
(86)
|
(81)
|
(67)
|
(56)
|
(59)
|
(100)
|
(125)
|
(116)
|
(118)
|
(116)
|
(115)
|
(146)
|
(161)
|
(277)
|
(165)
|
(204)
|
(249)
|
(255)
|
(284)
|
(266)
|
(275)
|
(252)
|
(245)
|
(266)
|
(265)
|
(291)
|
(266)
|
(271)
|
(266)
|
(308)
|
(343)
|
(336)
|
(331)
|
(300)
|
(287)
|
(299)
|
(299)
|
(286)
|
(283)
|
(269)
|
(269)
|
(303)
|
(286)
|
(284)
|
(260)
|
(290)
|
(283)
|
(290)
|
(310)
|
(323)
|
(320)
|
(359)
|
(363)
|
(304)
|
(293)
|
(250)
|
(244)
|
(309)
|
(304)
|
(277)
|
(272)
|
(281)
|
(311)
|
(329)
|
(320)
|
|
| Cash from Operating Activities |
0
N/A
|
(51)
N/A
|
(18)
+65%
|
158
N/A
|
155
-2%
|
191
+23%
|
154
-20%
|
25
-84%
|
(15)
N/A
|
(60)
-290%
|
(41)
+31%
|
6
N/A
|
13
+127%
|
61
+357%
|
40
-35%
|
31
-24%
|
41
+34%
|
86
+111%
|
102
+18%
|
102
+0%
|
85
-16%
|
20
-77%
|
(18)
N/A
|
(60)
-223%
|
(86)
-44%
|
(127)
-48%
|
(99)
+22%
|
(51)
+49%
|
108
N/A
|
150
+40%
|
155
+3%
|
161
+4%
|
120
-25%
|
69
-42%
|
75
+8%
|
93
+24%
|
148
+60%
|
173
+17%
|
138
-20%
|
80
-42%
|
172
+116%
|
104
-40%
|
57
-45%
|
112
+97%
|
179
+60%
|
169
-5%
|
210
+24%
|
254
+21%
|
163
-36%
|
206
+27%
|
203
-1%
|
99
-51%
|
95
-4%
|
108
+14%
|
99
-9%
|
140
+42%
|
93
-34%
|
57
-39%
|
92
+63%
|
114
+23%
|
181
+59%
|
221
+22%
|
227
+3%
|
231
+2%
|
135
-41%
|
248
+83%
|
337
+36%
|
310
-8%
|
220
-29%
|
142
-35%
|
117
-18%
|
192
+65%
|
273
+42%
|
347
+27%
|
221
-36%
|
206
-7%
|
239
+16%
|
214
-11%
|
371
+73%
|
299
-19%
|
197
-34%
|
108
-45%
|
144
+33%
|
187
+30%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(53)
|
(63)
|
(52)
|
(46)
|
(44)
|
(39)
|
(40)
|
(45)
|
(52)
|
(68)
|
(71)
|
(73)
|
(72)
|
(58)
|
(50)
|
(40)
|
(19)
|
(13)
|
(16)
|
(18)
|
(28)
|
(36)
|
(33)
|
(36)
|
(49)
|
(52)
|
(76)
|
(84)
|
(86)
|
(86)
|
(77)
|
(70)
|
(58)
|
(74)
|
(71)
|
(88)
|
(93)
|
(82)
|
(74)
|
(56)
|
(55)
|
(43)
|
(40)
|
(35)
|
(24)
|
(23)
|
(25)
|
(28)
|
(27)
|
(29)
|
(31)
|
(29)
|
(30)
|
(28)
|
(33)
|
(30)
|
(28)
|
(33)
|
(27)
|
(28)
|
(25)
|
(20)
|
(18)
|
(21)
|
(25)
|
(36)
|
(37)
|
(37)
|
(31)
|
(18)
|
(18)
|
(18)
|
(25)
|
(25)
|
(25)
|
(27)
|
(31)
|
(32)
|
(31)
|
(25)
|
(25)
|
(25)
|
(24)
|
(26)
|
|
| Other Items |
2
|
2
|
2
|
2
|
6
|
5
|
6
|
6
|
3
|
4
|
3
|
3
|
2
|
3
|
2
|
(2)
|
6
|
0
|
6
|
10
|
(5)
|
0
|
(12)
|
(14)
|
(23)
|
0
|
1
|
(15)
|
18
|
19
|
1
|
18
|
(2)
|
0
|
0
|
(2)
|
(24)
|
0
|
(23)
|
(23)
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
2
|
0
|
0
|
(49)
|
(50)
|
0
|
(50)
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
16
|
0
|
10
|
10
|
0
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
2
|
|
| Cash from Investing Activities |
(51)
N/A
|
(61)
-19%
|
(50)
+18%
|
(43)
+13%
|
(39)
+10%
|
(34)
+13%
|
(34)
N/A
|
(40)
-17%
|
(50)
-26%
|
(65)
-30%
|
(69)
-6%
|
(70)
-2%
|
(69)
+2%
|
(55)
+21%
|
(48)
+12%
|
(43)
+11%
|
(13)
+69%
|
(9)
+32%
|
(11)
-18%
|
(8)
+24%
|
(34)
-315%
|
(42)
-24%
|
(46)
-10%
|
(49)
-8%
|
(72)
-45%
|
(74)
-3%
|
(75)
-1%
|
(99)
-32%
|
(68)
+31%
|
(68)
+0%
|
(76)
-13%
|
(51)
+33%
|
(60)
-17%
|
(76)
-27%
|
(73)
+4%
|
(90)
-23%
|
(117)
-29%
|
(106)
+10%
|
(97)
+8%
|
(80)
+18%
|
(55)
+31%
|
(43)
+23%
|
(40)
+6%
|
(35)
+14%
|
(24)
+31%
|
(23)
+3%
|
(23)
-2%
|
(27)
-18%
|
(25)
+8%
|
(27)
-8%
|
(31)
-14%
|
(78)
-152%
|
(80)
-2%
|
(78)
+2%
|
(83)
-6%
|
(30)
+63%
|
(28)
+8%
|
(33)
-18%
|
(27)
+17%
|
(28)
-5%
|
(25)
+13%
|
(14)
+43%
|
(12)
+15%
|
(15)
-23%
|
(9)
+40%
|
(26)
-194%
|
(27)
-3%
|
(27)
-1%
|
(31)
-16%
|
(14)
+55%
|
(13)
+4%
|
(14)
-6%
|
(21)
-44%
|
(25)
-22%
|
(25)
+1%
|
(27)
-9%
|
(28)
-5%
|
(29)
-4%
|
(28)
+5%
|
(22)
+20%
|
(22)
+0%
|
(23)
-4%
|
(22)
+6%
|
(24)
-9%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
(90)
|
(55)
|
(120)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
25
|
15
|
(10)
|
11
|
(24)
|
(14)
|
21
|
(10)
|
0
|
0
|
30
|
75
|
157
|
200
|
128
|
84
|
(33)
|
(58)
|
(33)
|
21
|
81
|
46
|
24
|
(1)
|
(20)
|
26
|
54
|
45
|
21
|
8
|
(39)
|
(76)
|
(123)
|
(128)
|
(90)
|
(60)
|
(12)
|
(46)
|
(46)
|
(69)
|
0
|
1
|
1
|
11
|
7
|
(24)
|
(24)
|
(34)
|
(10)
|
20
|
20
|
0
|
32
|
2
|
2
|
39
|
(0)
|
(0)
|
(0)
|
13
|
(56)
|
(56)
|
(56)
|
(56)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(21)
|
(22)
|
(26)
|
(25)
|
(24)
|
0
|
0
|
0
|
0
|
0
|
(34)
|
(34)
|
(36)
|
(36)
|
(2)
|
(3)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
(60)
|
(60)
|
(61)
|
(62)
|
(61)
|
(61)
|
(69)
|
(70)
|
(13)
|
(15)
|
(8)
|
(6)
|
(17)
|
(16)
|
(16)
|
(18)
|
(25)
|
(26)
|
(26)
|
(24)
|
(21)
|
(20)
|
(21)
|
(20)
|
(15)
|
(14)
|
(15)
|
(15)
|
(15)
|
(17)
|
(15)
|
(14)
|
(14)
|
(12)
|
(12)
|
(13)
|
(15)
|
(15)
|
(15)
|
0
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(24)
|
(23)
|
(24)
|
(25)
|
(48)
|
(49)
|
(45)
|
0
|
(90)
|
(87)
|
(88)
|
0
|
(94)
|
(96)
|
|
| Other |
241
|
0
|
0
|
0
|
0
|
(20)
|
(0)
|
(0)
|
0
|
20
|
(0)
|
(0)
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
202
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
16
|
16
|
17
|
0
|
0
|
0
|
2
|
0
|
0
|
3
|
(0)
|
0
|
0
|
0
|
21
|
21
|
21
|
21
|
(1)
|
399
|
399
|
399
|
386
|
0
|
(13)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(6)
|
(4)
|
(4)
|
(7)
|
(7)
|
(7)
|
(7)
|
(5)
|
|
| Cash from Financing Activities |
130
N/A
|
165
+27%
|
(150)
N/A
|
(31)
+80%
|
(24)
+21%
|
(79)
-225%
|
(20)
+74%
|
(0)
+99%
|
0
N/A
|
20
N/A
|
(34)
N/A
|
(24)
+30%
|
(36)
-50%
|
(11)
+70%
|
13
N/A
|
3
-79%
|
10
+263%
|
(25)
N/A
|
(14)
+43%
|
6
N/A
|
192
+3 154%
|
0
N/A
|
142
N/A
|
172
+21%
|
14
-92%
|
95
+574%
|
139
+47%
|
68
-52%
|
15
-78%
|
(104)
N/A
|
(71)
+31%
|
(48)
+32%
|
13
N/A
|
75
+463%
|
29
-61%
|
8
-72%
|
(17)
N/A
|
(22)
-29%
|
17
N/A
|
44
+162%
|
37
-16%
|
(2)
N/A
|
(12)
-441%
|
(58)
-389%
|
(94)
-62%
|
(140)
-49%
|
(140)
+1%
|
(102)
+27%
|
(75)
+26%
|
(27)
+64%
|
(61)
-127%
|
(62)
-2%
|
(63)
0%
|
(45)
+28%
|
8
N/A
|
10
+29%
|
(1)
N/A
|
394
N/A
|
359
-9%
|
360
+0%
|
337
-6%
|
(37)
N/A
|
(7)
+81%
|
(7)
-1%
|
(14)
-100%
|
18
N/A
|
(12)
N/A
|
(12)
+1%
|
25
N/A
|
(15)
N/A
|
(25)
-68%
|
(25)
+2%
|
(13)
+48%
|
(82)
-544%
|
(105)
-28%
|
(106)
-1%
|
(108)
-1%
|
(51)
+53%
|
(94)
-84%
|
(95)
-1%
|
(94)
+0%
|
(95)
-1%
|
(101)
-6%
|
(101)
+0%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(2)
|
(2)
|
(6)
|
(6)
|
(3)
|
(5)
|
(1)
|
(0)
|
1
|
2
|
2
|
(1)
|
(1)
|
(1)
|
1
|
(1)
|
(1)
|
0
|
(5)
|
3
|
0
|
(1)
|
(4)
|
(8)
|
(5)
|
(4)
|
(1)
|
1
|
(2)
|
1
|
5
|
5
|
0
|
(6)
|
(5)
|
(3)
|
1
|
4
|
(1)
|
(1)
|
6
|
3
|
5
|
1
|
4
|
5
|
7
|
9
|
3
|
3
|
2
|
(0)
|
(4)
|
(2)
|
(2)
|
(1)
|
(1)
|
(4)
|
6
|
8
|
6
|
8
|
1
|
(4)
|
1
|
(2)
|
1
|
8
|
1
|
8
|
5
|
(1)
|
|
| Net Change in Cash |
79
N/A
|
52
-34%
|
(218)
N/A
|
84
N/A
|
91
+9%
|
78
-15%
|
99
+27%
|
(15)
N/A
|
(65)
-332%
|
(105)
-60%
|
(144)
-37%
|
(89)
+38%
|
(94)
-6%
|
(6)
+94%
|
(1)
+75%
|
(15)
-1 000%
|
35
N/A
|
48
+36%
|
76
+61%
|
99
+30%
|
244
+146%
|
182
-26%
|
79
-56%
|
62
-22%
|
(145)
N/A
|
(107)
+26%
|
(34)
+68%
|
(83)
-146%
|
54
N/A
|
(21)
N/A
|
3
N/A
|
63
+2 164%
|
73
+15%
|
67
-9%
|
27
-60%
|
3
-91%
|
10
+284%
|
41
+324%
|
56
+39%
|
45
-20%
|
152
+237%
|
60
-60%
|
10
-84%
|
23
+145%
|
61
+161%
|
0
-100%
|
42
+21 000%
|
122
+190%
|
63
-49%
|
156
+149%
|
110
-29%
|
(42)
N/A
|
(41)
+2%
|
(12)
+70%
|
29
N/A
|
121
+316%
|
68
-43%
|
422
+518%
|
431
+2%
|
454
+5%
|
496
+9%
|
173
-65%
|
210
+21%
|
209
0%
|
109
-48%
|
239
+119%
|
296
+24%
|
270
-9%
|
212
-22%
|
110
-48%
|
84
-24%
|
161
+92%
|
246
+53%
|
248
+1%
|
92
-63%
|
69
-25%
|
105
+52%
|
132
+26%
|
250
+90%
|
189
-24%
|
81
-57%
|
(2)
N/A
|
27
N/A
|
61
+131%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(52)
N/A
|
(114)
-118%
|
(70)
+39%
|
112
N/A
|
111
-1%
|
153
+38%
|
114
-25%
|
(20)
N/A
|
(68)
-234%
|
(128)
-90%
|
(112)
+12%
|
(67)
+40%
|
(58)
+14%
|
3
N/A
|
(10)
N/A
|
(10)
N/A
|
22
N/A
|
73
+236%
|
85
+17%
|
84
-1%
|
57
-32%
|
(17)
N/A
|
(52)
-210%
|
(95)
-84%
|
(135)
-42%
|
(178)
-32%
|
(176)
+2%
|
(135)
+23%
|
22
N/A
|
64
+199%
|
78
+21%
|
91
+17%
|
61
-32%
|
(5)
N/A
|
3
N/A
|
4
+28%
|
55
+1 244%
|
91
+65%
|
64
-30%
|
23
-63%
|
117
+399%
|
61
-48%
|
17
-73%
|
77
+365%
|
155
+102%
|
146
-6%
|
186
+27%
|
227
+22%
|
136
-40%
|
177
+31%
|
172
-3%
|
70
-59%
|
66
-6%
|
80
+22%
|
66
-18%
|
110
+67%
|
65
-41%
|
24
-63%
|
65
+172%
|
85
+31%
|
156
+83%
|
201
+29%
|
208
+4%
|
210
+1%
|
110
-47%
|
212
+92%
|
300
+42%
|
274
-9%
|
188
-31%
|
124
-34%
|
99
-20%
|
174
+75%
|
248
+43%
|
322
+29%
|
197
-39%
|
179
-9%
|
208
+16%
|
182
-13%
|
340
+87%
|
273
-20%
|
172
-37%
|
83
-52%
|
120
+45%
|
161
+34%
|
|