First Time Loading...
E

Eastcompeace Technology Co Ltd
SZSE:002017

Watchlist Manager
Eastcompeace Technology Co Ltd
SZSE:002017
Watchlist
Price: 15.33 CNY +1.52%
Updated: May 31, 2023

Relative Value

The Relative Value of one Eastcompeace Technology Co Ltd stock under the Base Case scenario is 11.26 CNY. Compared to the current market price of 15.33 CNY, Eastcompeace Technology Co Ltd is Overvalued by 27%.

Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.

Relative Value
Base Case
11.26 CNY
Overvaluation 27%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

Median 4.8
Industry 2.4
Forward Multiple 6.1
Median 118.8
Industry 22.8
Forward Multiple 109.9
Median 29.2
Industry 17
Forward Multiple N/A
Median 33.7
Industry 21.6
Forward Multiple N/A
Median 3.8
Industry 2.7
Forward Multiple N/A
Median 125.1
Industry 15.9
Forward Multiple 133.5
Median 6.1
Industry 2.4
Forward Multiple N/A

Multiples Across Competitors

Competitors Multiples
Eastcompeace Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Eastcompeace Technology Co Ltd
SZSE:002017
6.8B CNY 5.6 90.6 78.9 78.9
US
Apple Inc
NASDAQ:AAPL
2.8T USD 7.2 29.6 22.9 25.2
KR
Samsung Electronics Co Ltd
KRX:005930
491T KRW 1.7 10.9 5.7 13.1
US
Dell Technologies Inc
NYSE:DELL
33.9B USD 0.3 13.9 5.2 7.8
CN
Xiaomi Corp
HKEX:1810
260B HKD 0.8 95.3 35.3 35.3
US
HP Inc
NYSE:HPQ
30.5B USD 0.5 11.7 7 8.2
JP
Canon Inc
TSE:7751
3.6T JPY 0.9 14 5.9 9.6
JP
Fujifilm Holdings Corp
TSE:4901
3.4T JPY 1.2 15.6 8.3 12.5
US
Hewlett Packard Enterprise Co
NYSE:HPE
20.1B USD 0.7 23.5 5.2 10.6
US
NetApp Inc
NASDAQ:NTAP
14.8B USD 2.3 11.5 10.2 12.3
CN
Shenzhen Transsion Holdings Co Ltd
SSE:688036
103B CNY 2.3 46.5 34.3 34.3

See Also

Similar Stocks