Eastcompeace Technology Co Ltd
SZSE:002017
Relative Value
The Relative Value of one Eastcompeace Technology Co Ltd stock under the Base Case scenario is 11.26 CNY. Compared to the current market price of 15.33 CNY, Eastcompeace Technology Co Ltd is Overvalued by 27%.
Relative valuation is one of two methods of placing a monetary value on a company; the other is Discounted Cash Flow valuation method. We use a combination of these two methods to calculate the Intrinsic Value of stock as accurately as possible.
Valuation Multiples
Multiples Across Competitors
Competitors Multiples
Eastcompeace Technology Co Ltd Competitors
Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
---|---|---|---|---|---|---|---|---|
CN |
E
|
Eastcompeace Technology Co Ltd
SZSE:002017
|
6.8B CNY | 5.6 | 90.6 | 78.9 | 78.9 | |
US |
![]() |
Apple Inc
NASDAQ:AAPL
|
2.8T USD | 7.2 | 29.6 | 22.9 | 25.2 | |
KR |
![]() |
Samsung Electronics Co Ltd
KRX:005930
|
491T KRW | 1.7 | 10.9 | 5.7 | 13.1 | |
US |
![]() |
Dell Technologies Inc
NYSE:DELL
|
33.9B USD | 0.3 | 13.9 | 5.2 | 7.8 | |
CN |
![]() |
Xiaomi Corp
HKEX:1810
|
260B HKD | 0.8 | 95.3 | 35.3 | 35.3 | |
US |
![]() |
HP Inc
NYSE:HPQ
|
30.5B USD | 0.5 | 11.7 | 7 | 8.2 | |
JP |
![]() |
Canon Inc
TSE:7751
|
3.6T JPY | 0.9 | 14 | 5.9 | 9.6 | |
JP |
![]() |
Fujifilm Holdings Corp
TSE:4901
|
3.4T JPY | 1.2 | 15.6 | 8.3 | 12.5 | |
US |
![]() |
Hewlett Packard Enterprise Co
NYSE:HPE
|
20.1B USD | 0.7 | 23.5 | 5.2 | 10.6 | |
US |
![]() |
NetApp Inc
NASDAQ:NTAP
|
14.8B USD | 2.3 | 11.5 | 10.2 | 12.3 | |
CN |
![]() |
Shenzhen Transsion Holdings Co Ltd
SSE:688036
|
103B CNY | 2.3 | 46.5 | 34.3 | 34.3 |
P/S Multiple | Revenue Growth | |||
---|---|---|---|---|
CN |
E
|
Eastcompeace Technology Co Ltd
SZSE:002017
|
5.6
|
5%
|
US |
![]() |
Apple Inc
NASDAQ:AAPL
|
7.2
|
14%
|
KR |
![]() |
Samsung Electronics Co Ltd
KRX:005930
|
1.7
|
14%
|
US |
![]() |
Dell Technologies Inc
NYSE:DELL
|
0.3
|
-7%
|
CN |
![]() |
Xiaomi Corp
HKEX:1810
|
0.8
|
31%
|
US |
![]() |
HP Inc
NYSE:HPQ
|
0.5
|
-6%
|
JP |
![]() |
Canon Inc
TSE:7751
|
0.9
|
7%
|
JP |
![]() |
Fujifilm Holdings Corp
TSE:4901
|
1.2
|
4%
|
US |
![]() |
Hewlett Packard Enterprise Co
NYSE:HPE
|
0.7
|
12%
|
US |
![]() |
NetApp Inc
NASDAQ:NTAP
|
2.3
|
7%
|
CN |
![]() |
Shenzhen Transsion Holdings Co Ltd
SSE:688036
|
2.3
|
51%
|
P/E Multiple | Earnings Growth | |||
---|---|---|---|---|
CN |
E
|
Eastcompeace Technology Co Ltd
SZSE:002017
|
90.6
|
43%
|
US |
![]() |
Apple Inc
NASDAQ:AAPL
|
29.6
|
15%
|
KR |
![]() |
Samsung Electronics Co Ltd
KRX:005930
|
10.9
|
-18%
|
US |
![]() |
Dell Technologies Inc
NYSE:DELL
|
13.9
|
107%
|
CN |
![]() |
Xiaomi Corp
HKEX:1810
|
95.3
|
516%
|
US |
![]() |
HP Inc
NYSE:HPQ
|
11.7
|
18%
|
JP |
![]() |
Canon Inc
TSE:7751
|
14
|
10%
|
JP |
![]() |
Fujifilm Holdings Corp
TSE:4901
|
15.6
|
8%
|
US |
![]() |
Hewlett Packard Enterprise Co
NYSE:HPE
|
23.5
|
253%
|
US |
![]() |
NetApp Inc
NASDAQ:NTAP
|
11.5
|
45%
|
CN |
![]() |
Shenzhen Transsion Holdings Co Ltd
SSE:688036
|
46.5
|
111%
|
EV/EBITDA Multiple | EBITDA Growth | |||
---|---|---|---|---|
CN |
E
|
Eastcompeace Technology Co Ltd
SZSE:002017
|
78.9
|
239%
|
US |
![]() |
Apple Inc
NASDAQ:AAPL
|
22.9
|
11%
|
KR |
![]() |
Samsung Electronics Co Ltd
KRX:005930
|
5.7
|
16%
|
US |
![]() |
Dell Technologies Inc
NYSE:DELL
|
5.2
|
12%
|
CN |
![]() |
Xiaomi Corp
HKEX:1810
|
35.3
|
232%
|
US |
![]() |
HP Inc
NYSE:HPQ
|
7
|
-10%
|
JP |
![]() |
Canon Inc
TSE:7751
|
5.9
|
11%
|
JP |
![]() |
Fujifilm Holdings Corp
TSE:4901
|
8.3
|
20%
|
US |
![]() |
Hewlett Packard Enterprise Co
NYSE:HPE
|
5.2
|
29%
|
US |
![]() |
NetApp Inc
NASDAQ:NTAP
|
10.2
|
41%
|
CN |
![]() |
Shenzhen Transsion Holdings Co Ltd
SSE:688036
|
34.3
|
165%
|
EV/EBIT Multiple | EBIT Growth | |||
---|---|---|---|---|
CN |
E
|
Eastcompeace Technology Co Ltd
SZSE:002017
|
78.9
|
92%
|
US |
![]() |
Apple Inc
NASDAQ:AAPL
|
25.2
|
9%
|
KR |
![]() |
Samsung Electronics Co Ltd
KRX:005930
|
13.1
|
23%
|
US |
![]() |
Dell Technologies Inc
NYSE:DELL
|
7.8
|
17%
|
CN |
![]() |
Xiaomi Corp
HKEX:1810
|
35.3
|
167%
|
US |
![]() |
HP Inc
NYSE:HPQ
|
8.2
|
-10%
|
JP |
![]() |
Canon Inc
TSE:7751
|
9.6
|
12%
|
JP |
![]() |
Fujifilm Holdings Corp
TSE:4901
|
12.5
|
-25%
|
US |
![]() |
Hewlett Packard Enterprise Co
NYSE:HPE
|
10.6
|
51%
|
US |
![]() |
NetApp Inc
NASDAQ:NTAP
|
12.3
|
36%
|
CN |
![]() |
Shenzhen Transsion Holdings Co Ltd
SSE:688036
|
34.3
|
150%
|