New Sea Union Technology Group Co Ltd
SZSE:002089
Intrinsic Value
Suzhou New Sea Union Telecom Technology Co. Ltd. engages in development, manufacture, processing, and sale of communication network equipment, LED products, and related software and electronic compone... [ Read More ]
The intrinsic value of one New Sea Union Technology Group Co Ltd stock under the Base Case scenario is 0.21 CNY. Compared to the current market price of 0.24 CNY, New Sea Union Technology Group Co Ltd is Overvalued by 12%.
Valuation Backtest
New Sea Union Technology Group Co Ltd
Run backtest to discover the historical profit from buying and selling New Sea Union Technology Group Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
New Sea Union Technology Group Co Ltd
Current Assets | 498.1m |
Cash & Short-Term Investments | 27.4m |
Receivables | 444.7m |
Other Current Assets | 26m |
Non-Current Assets | 1.3B |
Long-Term Investments | 946m |
PP&E | 199.1m |
Intangibles | 11m |
Other Non-Current Assets | 107.9m |
Current Liabilities | 424.8m |
Accounts Payable | 22.3m |
Accrued Liabilities | 27.9m |
Short-Term Debt | 250m |
Other Current Liabilities | 124.6m |
Non-Current Liabilities | 351.1m |
Long-Term Debt | 184.5m |
Other Non-Current Liabilities | 166.6m |
Earnings Waterfall
New Sea Union Technology Group Co Ltd
Revenue
|
105.5m
CNY
|
Cost of Revenue
|
-77.4m
CNY
|
Gross Profit
|
28.1m
CNY
|
Operating Expenses
|
-225.4m
CNY
|
Operating Income
|
-197.3m
CNY
|
Other Expenses
|
-107.9m
CNY
|
Net Income
|
-305.2m
CNY
|
Free Cash Flow Analysis
New Sea Union Technology Group Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
New Sea Union Technology Group Co Ltd's profitability score is 18/100. The higher the profitability score, the more profitable the company is.
Score
New Sea Union Technology Group Co Ltd's profitability score is 18/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
New Sea Union Technology Group Co Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Score
New Sea Union Technology Group Co Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
New Sea Union Technology Group Co Ltd
Shareholder Return
Price
New Sea Union Technology Group Co Ltd
Average Annual Return | -12.89% |
Standard Deviation of Annual Returns | 41.04% |
Max Drawdown | -97% |
Market Capitalization | 329.3m CNY |
Shares Outstanding | 1 374 669 616 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Suzhou New Sea Union Telecom Technology Co. Ltd. engages in development, manufacture, processing, and sale of communication network equipment, LED products, and related software and electronic components. The company is headquartered in Suzhou, Jiangsu and currently employs 152 full-time employees. The company went IPO on 2006-11-30. The firm mainly provides new energy electric logistics vehicles and supporting power batteries, LED products, communications hardware products and software services/products. Its products include private network communication products, communication network products and lightningproof products. The firm mainly conducts its businesses in Jiangsu Province, China.
Contact
IPO
Employees
Officers
The intrinsic value of one New Sea Union Technology Group Co Ltd stock under the Base Case scenario is 0.21 CNY.
Compared to the current market price of 0.24 CNY, New Sea Union Technology Group Co Ltd is Overvalued by 12%.