First Time Loading...

Leo Group Co Ltd
SZSE:002131

Watchlist Manager
Leo Group Co Ltd Logo
Leo Group Co Ltd
SZSE:002131
Watchlist
Price: 2.09 CNY 1.95% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Leo Group Co., Ltd. engages in the design, manufacture, sales, research and development of pumps and garden tools. [ Read More ]

The intrinsic value of one Leo Group Co Ltd stock under the Base Case scenario is 3.33 CNY. Compared to the current market price of 2.09 CNY, Leo Group Co Ltd is Undervalued by 37%.

Key Points:
Intrinsic Value
Base Case
3.33 CNY
Undervaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Leo Group Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Leo Group Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Leo Group Co Ltd

Provide an overview of the primary business activities
of Leo Group Co Ltd.

What unique competitive advantages
does Leo Group Co Ltd hold over its rivals?

What risks and challenges
does Leo Group Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Leo Group Co Ltd.

Provide P/S
for Leo Group Co Ltd.

Provide P/E
for Leo Group Co Ltd.

Provide P/OCF
for Leo Group Co Ltd.

Provide P/FCFE
for Leo Group Co Ltd.

Provide P/B
for Leo Group Co Ltd.

Provide EV/S
for Leo Group Co Ltd.

Provide EV/GP
for Leo Group Co Ltd.

Provide EV/EBITDA
for Leo Group Co Ltd.

Provide EV/EBIT
for Leo Group Co Ltd.

Provide EV/OCF
for Leo Group Co Ltd.

Provide EV/FCFF
for Leo Group Co Ltd.

Provide EV/IC
for Leo Group Co Ltd.

Show me price targets
for Leo Group Co Ltd made by professional analysts.

What are the Revenue projections
for Leo Group Co Ltd?

How accurate were the past Revenue estimates
for Leo Group Co Ltd?

What are the Net Income projections
for Leo Group Co Ltd?

How accurate were the past Net Income estimates
for Leo Group Co Ltd?

What are the EPS projections
for Leo Group Co Ltd?

How accurate were the past EPS estimates
for Leo Group Co Ltd?

What are the EBIT projections
for Leo Group Co Ltd?

How accurate were the past EBIT estimates
for Leo Group Co Ltd?

Compare the revenue forecasts
for Leo Group Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Leo Group Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Leo Group Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Leo Group Co Ltd compared to its peers.

Compare the P/E ratios
of Leo Group Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Leo Group Co Ltd with its peers.

Analyze the financial leverage
of Leo Group Co Ltd compared to its main competitors.

Show all profitability ratios
for Leo Group Co Ltd.

Provide ROE
for Leo Group Co Ltd.

Provide ROA
for Leo Group Co Ltd.

Provide ROIC
for Leo Group Co Ltd.

Provide ROCE
for Leo Group Co Ltd.

Provide Gross Margin
for Leo Group Co Ltd.

Provide Operating Margin
for Leo Group Co Ltd.

Provide Net Margin
for Leo Group Co Ltd.

Provide FCF Margin
for Leo Group Co Ltd.

Show all solvency ratios
for Leo Group Co Ltd.

Provide D/E Ratio
for Leo Group Co Ltd.

Provide D/A Ratio
for Leo Group Co Ltd.

Provide Interest Coverage Ratio
for Leo Group Co Ltd.

Provide Altman Z-Score Ratio
for Leo Group Co Ltd.

Provide Quick Ratio
for Leo Group Co Ltd.

Provide Current Ratio
for Leo Group Co Ltd.

Provide Cash Ratio
for Leo Group Co Ltd.

What is the historical Revenue growth
over the last 5 years for Leo Group Co Ltd?

What is the historical Net Income growth
over the last 5 years for Leo Group Co Ltd?

What is the current Free Cash Flow
of Leo Group Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Leo Group Co Ltd.

Financials

Balance Sheet Decomposition
Leo Group Co Ltd

Current Assets 13.5B
Cash & Short-Term Investments 4.8B
Receivables 7B
Other Current Assets 1.7B
Non-Current Assets 10.4B
Long-Term Investments 8.1B
PP&E 1.4B
Intangibles 593m
Other Non-Current Assets 383.4m
Current Liabilities 7.2B
Accounts Payable 2.8B
Accrued Liabilities 103.4m
Short-Term Debt 3.4B
Other Current Liabilities 958.5m
Non-Current Liabilities 2.9B
Long-Term Debt 592.7m
Other Non-Current Liabilities 2.3B
Efficiency

Earnings Waterfall
Leo Group Co Ltd

Revenue
20.8B CNY
Cost of Revenue
-19.1B CNY
Gross Profit
1.7B CNY
Operating Expenses
-1.5B CNY
Operating Income
251.6m CNY
Other Expenses
1.5B CNY
Net Income
1.7B CNY

Free Cash Flow Analysis
Leo Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Leo Group Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 3-Year Average ROE
Positive ROE
45/100
Profitability
Score

Leo Group Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Leo Group Co Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Negative Net Debt
61/100
Solvency
Score

Leo Group Co Ltd's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Leo Group Co Ltd

Wall Street analysts forecast Leo Group Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Leo Group Co Ltd is 1.45 CNY .

Lowest
Price Target
Not Available
Average
Price Target
1.45 CNY
31% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Leo Group Co Ltd

1M 1M
-5%
6M 6M
-3%
1Y 1Y
-2%
3Y 3Y
-19%
5Y 5Y
-3%
10Y 10Y
+4%
Annual Price Range
2.09
52w Low
1.9
52w High
86.819
Price Metrics
Average Annual Return -0.78%
Standard Deviation of Annual Returns 29.74%
Max Drawdown -98%
Shares Statistics
Market Capitalization 14.1B CNY
Shares Outstanding 6 766 580 224
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Leo Group Co Ltd Logo
Leo Group Co Ltd

Country

China

Industry

Media

Market Cap

14.1B CNY

Dividend Yield

0%

Description

Leo Group Co., Ltd. engages in the design, manufacture, sales, research and development of pumps and garden tools. The company is headquartered in Shanghai, Shanghai and currently employs 5,192 full-time employees. The company went IPO on 2007-04-27. The firm operates its businesses through two segments. The Machinery Manufacturing segment is engaged in the research and development, manufacture and sales of pumps, garden machinery, cleaning and plant protection machinery. The Internet Services segment mainly provides digital marketing services, digital media agency services, data integration services and precision marketing services, among others. The firm conducts its businesses in domestic and overseas markets.

Contact

SHANGHAI
Shanghai
Building A, Oriental International Yuanzhong Mansion, No. 2900, Zhongshan North Road, Putuo District
+862160158601
http://www.leogroup.cn

IPO

2007-04-27

Employees

5 192

Officers

Chairman & GM
Mr. Xiangrong Wang
CFO & Non-Independent Director
Mr. Lin Fu Chen
Deputy GM & Non-Independent Director
Mr. Xubo Zhang
Deputy General Manager
Mr. Tu Fu Yan

See Also

Discover More
What is the Intrinsic Value of one Leo Group Co Ltd stock?

The intrinsic value of one Leo Group Co Ltd stock under the Base Case scenario is 3.33 CNY.

Is Leo Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2.09 CNY, Leo Group Co Ltd is Undervalued by 37%.