Leo Group Co Ltd
SZSE:002131

Watchlist Manager
Leo Group Co Ltd Logo
Leo Group Co Ltd
SZSE:002131
Watchlist
Price: 5.21 CNY 3.78% Market Closed
Market Cap: 35.3B CNY

Relative Value

The Relative Value of one Leo Group Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 5.21 CNY, Leo Group Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Leo Group Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
48
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
Forward
1.2
vs History
9
vs Industry
38
Median 3Y
9.3
Median 5Y
4.6
Industry
17.2
Forward
35.3
vs History
6
vs Industry
3
Median 3Y
-12.7
Median 5Y
-12.8
Industry
11
vs History
vs Industry
26
Median 3Y
-25.9
Median 5Y
-25.9
Industry
15.5
vs History
6
vs Industry
34
Median 3Y
1.2
Median 5Y
1.3
Industry
1.8
vs History
9
vs Industry
49
Median 3Y
0.7
Median 5Y
0.8
Industry
1.6
Forward
1.1
vs History
7
vs Industry
14
Median 3Y
8.6
Median 5Y
9.4
Industry
3.5
vs History
15
vs Industry
1
Median 3Y
125.6
Median 5Y
67.2
Industry
8.9
Forward
29.6
vs History
15
vs Industry
1
Median 3Y
125.6
Median 5Y
67.2
Industry
12.7
Forward
33.2
vs History
6
vs Industry
3
Median 3Y
-10.1
Median 5Y
-10.1
Industry
10.6
vs History
vs Industry
Median 3Y
-27.1
Median 5Y
-27.1
Industry
12.6
vs History
6
vs Industry
33
Median 3Y
1
Median 5Y
1
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Leo Group Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Leo Group Co Ltd
SZSE:002131
33.8B CNY 1.7 69.2 274.3 274.3
IN
Bright Outdoor Media Ltd
BSE:543831
10.2T INR 8 047.6 53 473.2 39 124.7 42 362.1
FR
Publicis Groupe SA
PAR:PUB
22B EUR 1.3 12.8 7.3 9.6
US
Omnicom Group Inc
NYSE:OMC
25.5B USD 1.6 19.1 10.2 11.2
UK
Informa PLC
LSE:INF
11.7B GBP 3 160.9 11.9 18.4
CN
Focus Media Information Technology Co Ltd
SZSE:002027
103.4B CNY 8.2 19.1 16 16
US
Interpublic Group of Companies Inc
NYSE:IPG
9.2B USD 0.9 16.8 6.3 7.4
HK
QMMM Holdings Ltd
NASDAQ:QMMM
6.8B USD 1 740.7 -2 306.1 -2 321.9 -2 296.7
JP
Dentsu Group Inc
TSE:4324
866.8B JPY 0.6 -3.2 4.1 6.6
UK
WPP PLC
LSE:WPP
3.5B GBP 0.2 9.3 5 7.1
US
NIQ Global Intelligence PLC
NYSE:NIQ
4.7B USD 0 0 0 0
P/E Multiple
Earnings Growth PEG
CN
Leo Group Co Ltd
SZSE:002131
Average P/E: 6 722.5
69.2
N/A N/A
IN
B
Bright Outdoor Media Ltd
BSE:543831
53 473.2
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
12.8
9%
1.4
US
Omnicom Group Inc
NYSE:OMC
19.1
30%
0.6
UK
Informa PLC
LSE:INF
160.9
45%
3.6
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
19.1
9%
2.1
US
Interpublic Group of Companies Inc
NYSE:IPG
16.8
21%
0.8
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 306.1 N/A N/A
JP
Dentsu Group Inc
TSE:4324
Negative Multiple: -3.2 N/A N/A
UK
WPP PLC
LSE:WPP
9.3
-36%
N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Leo Group Co Ltd
SZSE:002131
Average EV/EBITDA: 4 384.4
274.3
N/A N/A
IN
B
Bright Outdoor Media Ltd
BSE:543831
39 124.7
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
7.3
3%
2.4
US
Omnicom Group Inc
NYSE:OMC
10.2
5%
2
UK
Informa PLC
LSE:INF
11.9
11%
1.1
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16
16%
1
US
Interpublic Group of Companies Inc
NYSE:IPG
6.3
4%
1.6
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 321.9 N/A N/A
JP
Dentsu Group Inc
TSE:4324
4.1
4%
1
UK
WPP PLC
LSE:WPP
5
-2%
N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
21%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Leo Group Co Ltd
SZSE:002131
Average EV/EBIT: 4 745.9
274.3
N/A N/A
IN
B
Bright Outdoor Media Ltd
BSE:543831
42 362.1
N/A N/A
FR
Publicis Groupe SA
PAR:PUB
9.6
5%
1.9
US
Omnicom Group Inc
NYSE:OMC
11.2
11%
1
UK
Informa PLC
LSE:INF
18.4
22%
0.8
CN
F
Focus Media Information Technology Co Ltd
SZSE:002027
16
9%
1.8
US
Interpublic Group of Companies Inc
NYSE:IPG
7.4
6%
1.2
HK
QMMM Holdings Ltd
NASDAQ:QMMM
Negative Multiple: -2 296.7 N/A N/A
JP
Dentsu Group Inc
TSE:4324
6.6
N/A N/A
UK
WPP PLC
LSE:WPP
7.1
-1%
N/A
US
N
NIQ Global Intelligence PLC
NYSE:NIQ
Not Available
157%
N/A