YOUZU Interactive Co Ltd
SZSE:002174
Intrinsic Value
YOOZOO Interactive Co., Ltd. engages in the research, development, distribution and operation of mobile games and web games. [ Read More ]
The intrinsic value of one
YOUZU Interactive Co Ltd
stock under the Base Case scenario is
7.74
CNY.
Compared to the current market price of 9.2 CNY,
YOUZU Interactive Co Ltd
is
Overvalued by 16%.
YOUZU Interactive Co Ltd's market capitalization is 8.1B CNY.
YOUZU Interactive Co Ltd stock price is 9.2 CNY.
YOUZU Interactive Co Ltd stock (7.74 CNY) is 16% less than its price (9.2 CNY).
YOUZU Interactive Co Ltd stock (7.54 CNY) is 18% less than its price (9.2 CNY). Open DCF Valuation
YOUZU Interactive Co Ltd stock (7.94 CNY) is 14% less than its price (9.2 CNY). Open Relative Valuation
YOUZU Interactive Co Ltd has upside potential of 32% compared to the average analyst price target.
Open Wall St Estimates
YOUZU Interactive Co Ltd's ROIC (Return on Invested Capital) has increased in the last 3 years from -7% to -5%, and is approaching profitability.
YOUZU Interactive Co Ltd's Revenue is forecast to grow at a rate of 3% per year over the next 3 years.
YOUZU Interactive Co Ltd has negative Free Cash Flow for the last twelve months.
YOUZU Interactive Co Ltd's ROE (Return on Equity) has decreased in the last 3 years from -7% to -14%, and is approaching profitability.
YOUZU Interactive Co Ltd's Revenue has dropped by 21% over the past 12 months.
YOUZU Interactive Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is negative and is equal to -5%.
YOUZU Interactive Co Ltd has positive Gross Profit for the last twelve months.
YOUZU Interactive Co Ltd has negative Net Debt. This means that the company has more cash and short-term investments (1B CNY) than debt (949m CNY).
YOUZU Interactive Co Ltd has negative Operating Income for the last twelve months.
YOUZU Interactive Co Ltd's ROE (Return on Equity) for the past 12 months is negative and is equal to -14%.
YOUZU Interactive Co Ltd has negative Net Income for the last twelve months.
YOUZU Interactive Co Ltd has negative three-year average ROIC (Return on Invested Capital): -3%. The company is not efficient at using invested capital to generate operating income.
YOUZU Interactive Co Ltd has negative three-year average ROE (Return on Equity): -6%. The company is not efficient at transforming stockholders' equity into net income.
YOUZU Interactive Co Ltd's Revenue has been falling by 27% per year for the last 3 years.
YOUZU Interactive Co Ltd's short-term assets (2B CNY) exceed its short-term liabilties (770m CNY).
YOUZU Interactive Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.21.
YOUZU Interactive Co Ltd's long-term assets (6B CNY) exceed its long-term liabilties (1B CNY).
YOUZU Interactive Co Ltd's Altman Z-Score is very high and is equal to 5.08.
Valuation Backtest
YOUZU Interactive Co Ltd
Run backtest to discover the historical profit from buying and selling
YOUZU Interactive Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
YOUZU Interactive Co Ltd
Balance Sheet Decomposition
YOUZU Interactive Co Ltd
| Current Assets | 2.3B |
| Cash & Short-Term Investments | 1.4B |
| Receivables | 332.8m |
| Other Current Assets | 503.3m |
| Non-Current Assets | 3.7B |
| Long-Term Investments | 2.2B |
| PP&E | 606.9m |
| Intangibles | 804.4m |
| Other Non-Current Assets | 121.9m |
| Current Liabilities | 769.6m |
| Accounts Payable | 226.6m |
| Accrued Liabilities | 61.9m |
| Short-Term Debt | 288.4m |
| Other Current Liabilities | 192.8m |
| Non-Current Liabilities | 706.1m |
| Long-Term Debt | 660.6m |
| Other Non-Current Liabilities | 45.5m |
Earnings Waterfall
YOUZU Interactive Co Ltd
|
Revenue
|
1.7B
CNY
|
|
Cost of Revenue
|
-1B
CNY
|
|
Gross Profit
|
666.4m
CNY
|
|
Operating Expenses
|
-902.6m
CNY
|
|
Operating Income
|
-236.2m
CNY
|
|
Other Expenses
|
-462.2m
CNY
|
|
Net Income
|
-698.4m
CNY
|
Free Cash Flow Analysis
YOUZU Interactive Co Ltd
Profitability Score
Profitability Due Diligence
YOUZU Interactive Co Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
Score
YOUZU Interactive Co Ltd's profitability score is 31/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
YOUZU Interactive Co Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Score
YOUZU Interactive Co Ltd's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
YOUZU Interactive Co Ltd
According to Wall Street analysts, the average 1-year price target for
YOUZU Interactive Co Ltd
is 12.14 CNY
with a low forecast of 8.08 CNY and a high forecast of 18.38 CNY.
Shareholder Return
Price
YOUZU Interactive Co Ltd
| Average Annual Return | -12.13% |
| Standard Deviation of Annual Returns | 34.83% |
| Max Drawdown | -77% |
| Market Capitalization | 8.1B CNY |
| Shares Outstanding | 879 930 977 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
YOUZU Interactive Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
YOOZOO Interactive Co., Ltd. engages in the research, development, distribution and operation of mobile games and web games. The company is headquartered in Shanghai, Shanghai and currently employs 1,726 full-time employees. The company went IPO on 2007-09-25. The firm is also engaged in rental income business. The firm distributes its products within domestic market and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one
YOUZU Interactive Co Ltd
stock under the Base Case scenario is
7.74
CNY.
Compared to the current market price of 9.2 CNY,
YOUZU Interactive Co Ltd
is
Overvalued by 16%.
You don't have any saved screeners yet
