Zhejiang Hailiang Co Ltd
SZSE:002203
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (20.9), the stock would be worth ¥12.76 (28% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 29 | ¥17.64 |
0%
|
| 3-Year Average | 20.9 | ¥12.76 |
-28%
|
| 5-Year Average | 21.5 | ¥13.07 |
-26%
|
| Industry Average | 27.4 | ¥16.7 |
-5%
|
| Country Average | 28.8 | ¥17.56 |
0%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥44B
|
/ |
Oct 2025
¥1.8B
|
= |
|
|
¥44B
|
/ |
Dec 2025
¥4.2B
|
= |
|
|
¥44B
|
/ |
Dec 2026
¥6.5B
|
= |
|
|
¥44B
|
/ |
Dec 2027
¥7.6B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
Z
|
Zhejiang Hailiang Co Ltd
SZSE:002203
|
40.4B CNY | 29 | 54 | |
| US |
|
Southern Copper Corp
NYSE:SCCO
|
147.8B USD | 19 | 34.1 | |
| US |
|
Freeport-McMoRan Inc
NYSE:FCX
|
87.7B USD | 10.5 | 39.9 | |
| UK |
|
Antofagasta PLC
LSE:ANTO
|
36.3B GBP | 9.7 | 36.1 | |
| CA |
|
Lundin Mining Corp
TSX:LUN
|
32.1B CAD | 11.6 | 18 | |
| CA |
|
First Quantum Minerals Ltd
TSX:FM
|
31.2B CAD | 16 | -782.8 | |
| CN |
|
Jiangxi Copper Co Ltd
SSE:600362
|
154.2B CNY | 11.6 | 21.6 | |
| PL |
|
KGHM Polska Miedz SA
WSE:KGH
|
63.6B PLN | 9.4 | 17.3 | |
| CN |
|
Tongling Nonferrous Metals Group Co Ltd
SZSE:000630
|
84.5B CNY | 11.1 | 35 | |
| DE |
A
|
Aurubis AG
XETRA:NDA
|
8.2B EUR | 8 | 13.5 | |
| AU |
|
OZ Minerals Ltd
ASX:OZL
|
9.4B AUD | 30.1 | 45.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 16.3 |
| Median | 28.8 |
| 70th Percentile | 53.1 |
| Max | 49 021 |
Other Multiples
Zhejiang Hailiang Co Ltd
Glance View
Zhejiang Hailiang Co., Ltd. has etched a prominent space in the non-ferrous metals industry, particularly in the production of copper products. Originally founded in 2001, the company swiftly evolved from its modest beginnings into a major player due to its strategic emphasis on innovation and quality. Its business model revolves around the manufacturing and sale of high-performance copper tubing and pipes, which are essential components in a plethora of applications such as refrigeration, air conditioning, and electrical engineering. Over the years, Hailiang has capitalized on increasing global demand for energy-efficient solutions, providing critical materials that underpin cooling systems and renewable energy technologies. Underpinning Zhejiang Hailiang's success is its vertically integrated approach, which allows it to control various stages of production and maintain consistent quality across its product lines. The company utilizes state-of-the-art technology to meet stringent environmental and efficiency standards, which not only fosters sustainability but also enhances profitability by reducing waste and conserving energy. By expanding its distribution network and establishing a significant presence in both domestic and international markets, Hailiang has built strong relationships with industry-leading clients and diversified its revenue streams. This strategic maneuvering, coupled with its robust supply chain management, underlines how Zhejiang Hailiang Co. crafts its narrative of growth and operational excellence in a highly competitive sector.