XinJiang GuoTong Pipeline Co Ltd
SZSE:002205
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
X
|
XinJiang GuoTong Pipeline Co Ltd
SZSE:002205
|
CN |
Balance Sheet
Balance Sheet Decomposition
XinJiang GuoTong Pipeline Co Ltd
XinJiang GuoTong Pipeline Co Ltd
Balance Sheet
XinJiang GuoTong Pipeline Co Ltd
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
69
|
81
|
82
|
93
|
97
|
175
|
491
|
416
|
376
|
445
|
271
|
343
|
308
|
228
|
307
|
274
|
207
|
29
|
92
|
18
|
99
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
92
|
18
|
99
|
|
| Cash Equivalents |
69
|
81
|
82
|
93
|
97
|
175
|
491
|
416
|
376
|
445
|
271
|
343
|
308
|
228
|
307
|
274
|
207
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
50
|
58
|
60
|
131
|
239
|
261
|
386
|
490
|
455
|
582
|
607
|
609
|
663
|
616
|
617
|
502
|
523
|
778
|
850
|
794
|
693
|
|
| Accounts Receivables |
26
|
55
|
55
|
120
|
222
|
215
|
330
|
458
|
413
|
501
|
567
|
559
|
560
|
537
|
520
|
337
|
404
|
677
|
761
|
751
|
627
|
|
| Other Receivables |
24
|
2
|
5
|
11
|
17
|
45
|
55
|
32
|
41
|
81
|
41
|
50
|
103
|
79
|
98
|
165
|
119
|
101
|
89
|
43
|
66
|
|
| Inventory |
33
|
14
|
21
|
59
|
49
|
152
|
178
|
163
|
187
|
285
|
270
|
157
|
152
|
158
|
167
|
153
|
159
|
138
|
124
|
105
|
86
|
|
| Other Current Assets |
3
|
5
|
5
|
8
|
17
|
16
|
26
|
32
|
103
|
52
|
38
|
33
|
15
|
40
|
159
|
48
|
59
|
64
|
224
|
149
|
94
|
|
| Total Current Assets |
154
|
158
|
168
|
292
|
402
|
603
|
1 081
|
1 101
|
1 120
|
1 365
|
1 187
|
1 142
|
1 137
|
1 041
|
1 251
|
977
|
947
|
1 009
|
1 290
|
1 067
|
972
|
|
| PP&E Net |
88
|
112
|
165
|
172
|
234
|
271
|
323
|
397
|
378
|
458
|
460
|
423
|
406
|
553
|
573
|
593
|
563
|
496
|
460
|
385
|
438
|
|
| PP&E Gross |
88
|
112
|
165
|
172
|
234
|
271
|
323
|
397
|
378
|
458
|
460
|
423
|
406
|
553
|
573
|
593
|
563
|
496
|
460
|
385
|
438
|
|
| Accumulated Depreciation |
14
|
23
|
31
|
43
|
53
|
69
|
94
|
121
|
151
|
193
|
232
|
274
|
316
|
364
|
388
|
431
|
457
|
469
|
502
|
453
|
482
|
|
| Intangible Assets |
7
|
7
|
19
|
21
|
39
|
38
|
49
|
61
|
60
|
84
|
82
|
93
|
91
|
106
|
126
|
122
|
206
|
304
|
300
|
254
|
287
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
407
|
753
|
1 196
|
1 734
|
2 014
|
0
|
0
|
0
|
2 058
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
275
|
176
|
|
| Other Long-Term Assets |
2
|
4
|
6
|
6
|
6
|
6
|
9
|
10
|
8
|
74
|
30
|
20
|
104
|
75
|
130
|
132
|
75
|
2 201
|
2 217
|
2 089
|
37
|
|
| Total Assets |
251
N/A
|
281
+12%
|
358
+27%
|
491
+37%
|
681
+39%
|
918
+35%
|
1 461
+59%
|
1 569
+7%
|
1 572
+0%
|
1 982
+26%
|
1 760
-11%
|
1 677
-5%
|
2 145
+28%
|
2 528
+18%
|
3 276
+30%
|
3 557
+9%
|
3 805
+7%
|
4 010
+5%
|
4 266
+6%
|
4 069
-5%
|
3 969
-2%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
26
|
25
|
56
|
67
|
72
|
118
|
148
|
213
|
153
|
270
|
201
|
162
|
380
|
517
|
755
|
581
|
499
|
624
|
1 169
|
854
|
605
|
|
| Accrued Liabilities |
10
|
25
|
26
|
27
|
29
|
25
|
31
|
27
|
9
|
33
|
35
|
22
|
34
|
45
|
51
|
70
|
94
|
110
|
104
|
91
|
121
|
|
| Short-Term Debt |
91
|
70
|
129
|
168
|
207
|
113
|
101
|
82
|
78
|
244
|
170
|
300
|
347
|
344
|
386
|
280
|
285
|
577
|
406
|
122
|
723
|
|
| Current Portion of Long-Term Debt |
10
|
0
|
10
|
0
|
20
|
0
|
40
|
65
|
74
|
51
|
71
|
53
|
51
|
105
|
115
|
218
|
242
|
54
|
233
|
258
|
242
|
|
| Other Current Liabilities |
3
|
35
|
10
|
30
|
9
|
151
|
63
|
52
|
195
|
164
|
62
|
20
|
246
|
255
|
199
|
412
|
542
|
431
|
353
|
450
|
75
|
|
| Total Current Liabilities |
140
|
154
|
232
|
292
|
338
|
407
|
384
|
439
|
509
|
761
|
538
|
557
|
1 057
|
1 264
|
1 505
|
1 562
|
1 663
|
1 795
|
2 264
|
1 774
|
1 765
|
|
| Long-Term Debt |
0
|
10
|
0
|
40
|
0
|
90
|
140
|
177
|
106
|
184
|
147
|
126
|
105
|
110
|
595
|
887
|
1 021
|
1 080
|
987
|
1 367
|
1 350
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
6
|
6
|
5
|
4
|
4
|
31
|
34
|
|
| Minority Interest |
15
|
18
|
13
|
16
|
25
|
52
|
82
|
84
|
81
|
72
|
65
|
57
|
48
|
139
|
138
|
165
|
174
|
173
|
162
|
141
|
131
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
14
|
9
|
8
|
33
|
34
|
35
|
20
|
72
|
96
|
87
|
77
|
84
|
78
|
129
|
308
|
|
| Total Liabilities |
155
N/A
|
183
+18%
|
245
+34%
|
348
+42%
|
363
+4%
|
549
+51%
|
620
+13%
|
709
+14%
|
705
-1%
|
1 050
+49%
|
784
-25%
|
775
-1%
|
1 229
+59%
|
1 591
+29%
|
2 341
+47%
|
2 707
+16%
|
2 940
+9%
|
3 135
+7%
|
3 496
+11%
|
3 443
-2%
|
3 588
+4%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
60
|
60
|
60
|
60
|
80
|
100
|
116
|
116
|
116
|
116
|
116
|
116
|
116
|
116
|
116
|
116
|
186
|
186
|
186
|
186
|
186
|
|
| Retained Earnings |
35
|
37
|
51
|
82
|
124
|
153
|
204
|
221
|
229
|
294
|
338
|
264
|
277
|
298
|
297
|
212
|
226
|
233
|
128
|
127
|
376
|
|
| Additional Paid In Capital |
1
|
1
|
1
|
1
|
114
|
115
|
521
|
522
|
522
|
522
|
522
|
522
|
522
|
522
|
522
|
522
|
453
|
456
|
456
|
456
|
456
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
110
|
114
|
|
| Total Equity |
96
N/A
|
99
+3%
|
113
+14%
|
143
+27%
|
318
+123%
|
369
+16%
|
842
+128%
|
860
+2%
|
867
+1%
|
932
+7%
|
976
+5%
|
902
-8%
|
916
+1%
|
937
+2%
|
935
0%
|
850
-9%
|
865
+2%
|
875
+1%
|
770
-12%
|
626
-19%
|
381
-39%
|
|
| Total Liabilities & Equity |
251
N/A
|
281
+12%
|
358
+27%
|
491
+37%
|
681
+39%
|
918
+35%
|
1 461
+59%
|
1 569
+7%
|
1 572
+0%
|
1 982
+26%
|
1 760
-11%
|
1 677
-5%
|
2 145
+28%
|
2 528
+18%
|
3 276
+30%
|
3 557
+9%
|
3 805
+7%
|
4 010
+5%
|
4 266
+6%
|
4 069
-5%
|
3 969
-2%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
160
|
160
|
160
|
160
|
160
|
160
|
186
|
186
|
186
|
186
|
186
|
186
|
186
|
186
|
186
|
186
|
186
|
186
|
186
|
186
|
186
|
|