XinJiang GuoTong Pipeline Co Ltd
SZSE:002205
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
X
|
XinJiang GuoTong Pipeline Co Ltd
SZSE:002205
|
CN |
|
C
|
Chengdu Dahongli Machinery Co Ltd
SZSE:300865
|
CN |
|
RWE AG
XETRA:RWE
|
DE |
Cash Flow Statement
Cash Flow Statement
XinJiang GuoTong Pipeline Co Ltd
| Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(20)
|
(17)
|
(23)
|
(19)
|
(20)
|
(23)
|
(24)
|
(30)
|
(34)
|
(38)
|
(35)
|
(61)
|
(65)
|
(60)
|
(62)
|
(46)
|
(42)
|
(45)
|
(52)
|
(61)
|
(65)
|
(62)
|
(67)
|
(50)
|
(44)
|
(50)
|
(48)
|
(52)
|
(62)
|
(88)
|
(91)
|
(105)
|
(100)
|
(74)
|
(56)
|
(37)
|
(34)
|
(34)
|
(37)
|
(48)
|
(54)
|
(50)
|
(49)
|
(43)
|
(34)
|
(31)
|
(32)
|
(26)
|
(37)
|
(46)
|
(44)
|
(54)
|
(53)
|
(47)
|
(37)
|
(47)
|
(35)
|
(35)
|
(46)
|
(30)
|
(44)
|
(54)
|
(34)
|
(49)
|
(37)
|
(28)
|
(39)
|
(20)
|
(21)
|
(16)
|
(33)
|
(45)
|
(42)
|
(51)
|
|
| Change in Working Capital |
(48)
|
(84)
|
(38)
|
(39)
|
(30)
|
(49)
|
(31)
|
(59)
|
(56)
|
(22)
|
(62)
|
(35)
|
(46)
|
(28)
|
(61)
|
(62)
|
(64)
|
(104)
|
18
|
3
|
(4)
|
(12)
|
(80)
|
(28)
|
(70)
|
(97)
|
(155)
|
(159)
|
(162)
|
(164)
|
(113)
|
(146)
|
(106)
|
(87)
|
(114)
|
(74)
|
(47)
|
(73)
|
(146)
|
(144)
|
(75)
|
(40)
|
(14)
|
(87)
|
(185)
|
(157)
|
(218)
|
(191)
|
(93)
|
(149)
|
(44)
|
(19)
|
(128)
|
(106)
|
(79)
|
(14)
|
(116)
|
(189)
|
(144)
|
(62)
|
(127)
|
(48)
|
(219)
|
(392)
|
(220)
|
(332)
|
(175)
|
(195)
|
(222)
|
(221)
|
(260)
|
(235)
|
(174)
|
(150)
|
|
| Cash from Operating Activities |
(9)
N/A
|
(58)
-581%
|
(8)
+85%
|
(46)
-446%
|
(24)
+47%
|
(37)
-52%
|
(55)
-50%
|
(13)
+76%
|
(20)
-51%
|
49
N/A
|
135
+174%
|
23
-83%
|
27
+18%
|
(117)
N/A
|
(175)
-50%
|
(82)
+53%
|
(115)
-40%
|
(16)
+86%
|
36
N/A
|
26
-27%
|
58
+122%
|
73
+24%
|
30
-59%
|
83
+180%
|
20
-76%
|
109
+458%
|
308
+182%
|
127
-59%
|
138
+8%
|
122
-12%
|
(131)
N/A
|
(4)
+97%
|
(70)
-1 482%
|
(54)
+22%
|
(62)
-15%
|
(27)
+57%
|
103
N/A
|
181
+76%
|
284
+56%
|
200
-29%
|
150
-25%
|
(2)
N/A
|
52
N/A
|
2
-97%
|
1
-39%
|
60
+5 336%
|
(90)
N/A
|
22
N/A
|
148
+562%
|
82
-45%
|
108
+32%
|
102
-6%
|
(16)
N/A
|
(58)
-264%
|
189
N/A
|
156
-17%
|
213
+37%
|
151
-29%
|
(77)
N/A
|
85
N/A
|
(38)
N/A
|
47
N/A
|
56
+19%
|
(163)
N/A
|
(87)
+47%
|
(206)
-138%
|
(191)
+7%
|
(99)
+48%
|
(25)
+75%
|
52
N/A
|
(1)
N/A
|
23
N/A
|
(67)
N/A
|
(63)
+6%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(57)
|
8
|
(21)
|
(16)
|
(73)
|
(76)
|
(47)
|
(53)
|
(13)
|
(17)
|
(37)
|
(36)
|
(23)
|
(21)
|
(36)
|
(87)
|
(76)
|
(76)
|
(64)
|
(11)
|
(19)
|
(11)
|
(59)
|
(102)
|
(66)
|
(118)
|
(123)
|
(76)
|
(110)
|
(61)
|
(36)
|
(37)
|
(36)
|
(45)
|
(17)
|
(16)
|
(21)
|
(11)
|
(105)
|
(108)
|
(107)
|
(105)
|
(36)
|
(62)
|
(63)
|
(92)
|
(70)
|
(43)
|
(38)
|
(23)
|
(50)
|
(54)
|
(56)
|
(47)
|
(56)
|
(50)
|
(51)
|
(47)
|
(36)
|
(36)
|
(34)
|
(33)
|
(25)
|
(26)
|
(25)
|
(25)
|
(44)
|
(44)
|
(44)
|
(48)
|
(27)
|
(30)
|
(34)
|
(32)
|
|
| Other Items |
(0)
|
(0)
|
0
|
0
|
0
|
5
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(18)
|
(26)
|
(28)
|
(27)
|
0
|
0
|
0
|
(5)
|
(33)
|
(37)
|
(37)
|
(38)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(150)
|
(155)
|
0
|
0
|
(144)
|
(155)
|
(245)
|
(278)
|
(224)
|
(270)
|
(401)
|
(486)
|
(510)
|
(531)
|
(333)
|
(276)
|
(369)
|
(337)
|
(326)
|
(283)
|
3
|
40
|
38
|
36
|
71
|
74
|
89
|
105
|
20
|
24
|
24
|
28
|
0
|
(8)
|
(18)
|
(18)
|
|
| Cash from Investing Activities |
(57)
N/A
|
7
N/A
|
(21)
N/A
|
(16)
+25%
|
(73)
-371%
|
(71)
+3%
|
(58)
+18%
|
(63)
-10%
|
(23)
+63%
|
(32)
-40%
|
(37)
-13%
|
(36)
+2%
|
(23)
+36%
|
(21)
+8%
|
(43)
-104%
|
(104)
-143%
|
(102)
+2%
|
(104)
-2%
|
(91)
+12%
|
(28)
+69%
|
(28)
+3%
|
(18)
+35%
|
(64)
-258%
|
(135)
-112%
|
(103)
+23%
|
(155)
-50%
|
(161)
-4%
|
(86)
+46%
|
(116)
-34%
|
(67)
+42%
|
(36)
+47%
|
(37)
-3%
|
(36)
+3%
|
(45)
-26%
|
(17)
+63%
|
(16)
+6%
|
(21)
-36%
|
(11)
+48%
|
(255)
-2 197%
|
(263)
-3%
|
(257)
+2%
|
(255)
+1%
|
(179)
+30%
|
(212)
-18%
|
(308)
-45%
|
(370)
-20%
|
(294)
+21%
|
(313)
-7%
|
(439)
-40%
|
(509)
-16%
|
(559)
-10%
|
(584)
-4%
|
(390)
+33%
|
(322)
+17%
|
(425)
-32%
|
(387)
+9%
|
(377)
+3%
|
(330)
+12%
|
(33)
+90%
|
4
N/A
|
4
+4%
|
2
-38%
|
45
+1 711%
|
49
+8%
|
64
+31%
|
80
+25%
|
(25)
N/A
|
(20)
+21%
|
(19)
+2%
|
(20)
-3%
|
(27)
-35%
|
(38)
-41%
|
(52)
-37%
|
(50)
+4%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
|
| Net Issuance of Debt |
59
|
49
|
37
|
42
|
20
|
13
|
13
|
5
|
26
|
32
|
(18)
|
(10)
|
10
|
72
|
127
|
183
|
133
|
44
|
11
|
(35)
|
(17)
|
19
|
8
|
(24)
|
(31)
|
(38)
|
(45)
|
(44)
|
5
|
(21)
|
32
|
86
|
91
|
81
|
192
|
74
|
(43)
|
35
|
(44)
|
76
|
46
|
(4)
|
72
|
92
|
363
|
301
|
475
|
420
|
424
|
727
|
236
|
335
|
84
|
(109)
|
106
|
31
|
79
|
188
|
81
|
51
|
182
|
48
|
124
|
129
|
(108)
|
93
|
84
|
58
|
166
|
3
|
(48)
|
(4)
|
114
|
18
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
(2)
|
(11)
|
(17)
|
(20)
|
(21)
|
(15)
|
(12)
|
(10)
|
(10)
|
(10)
|
(8)
|
(15)
|
(17)
|
(30)
|
(30)
|
(31)
|
(31)
|
(27)
|
(27)
|
(28)
|
(25)
|
(23)
|
(26)
|
(23)
|
(25)
|
(42)
|
(43)
|
(40)
|
(40)
|
(39)
|
(41)
|
(42)
|
(43)
|
(21)
|
(20)
|
(19)
|
(20)
|
(20)
|
(20)
|
(20)
|
(22)
|
(20)
|
(36)
|
(41)
|
(45)
|
(61)
|
(49)
|
(66)
|
(68)
|
(69)
|
(89)
|
(95)
|
(100)
|
(106)
|
(102)
|
(92)
|
(99)
|
(99)
|
(99)
|
(100)
|
(94)
|
(92)
|
(97)
|
(99)
|
(100)
|
(99)
|
(86)
|
(74)
|
(84)
|
(75)
|
(84)
|
|
| Other |
(13)
|
(9)
|
(10)
|
134
|
137
|
138
|
142
|
0
|
10
|
21
|
26
|
0
|
0
|
0
|
422
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
(11)
|
(11)
|
4
|
9
|
12
|
12
|
29
|
20
|
17
|
12
|
249
|
0
|
337
|
421
|
158
|
151
|
58
|
(14)
|
(57)
|
(63)
|
(27)
|
(23)
|
(68)
|
27
|
150
|
128
|
158
|
139
|
(15)
|
(2)
|
230
|
156
|
152
|
190
|
|
| Cash from Financing Activities |
46
N/A
|
41
-11%
|
27
-33%
|
174
+540%
|
146
-16%
|
135
-8%
|
135
+0%
|
(16)
N/A
|
21
N/A
|
41
+100%
|
(2)
N/A
|
7
N/A
|
16
+142%
|
69
+331%
|
534
+674%
|
588
+10%
|
525
-11%
|
435
-17%
|
(20)
N/A
|
(66)
-236%
|
(44)
+33%
|
(8)
+83%
|
(20)
-156%
|
(49)
-150%
|
(54)
-10%
|
(64)
-18%
|
(64)
+0%
|
(64)
0%
|
(32)
+50%
|
(59)
-85%
|
(8)
+87%
|
45
N/A
|
52
+14%
|
40
-23%
|
150
+278%
|
31
-79%
|
(64)
N/A
|
15
N/A
|
(72)
N/A
|
48
N/A
|
15
-69%
|
(35)
N/A
|
56
N/A
|
79
+41%
|
354
+350%
|
277
-22%
|
463
+67%
|
395
-15%
|
381
-4%
|
690
+81%
|
418
-39%
|
520
+24%
|
352
-32%
|
223
-37%
|
169
-24%
|
82
-51%
|
31
-62%
|
72
+132%
|
(68)
N/A
|
(111)
-65%
|
57
N/A
|
(73)
N/A
|
(39)
+47%
|
62
N/A
|
(50)
N/A
|
124
N/A
|
143
+15%
|
96
-33%
|
51
-47%
|
(86)
N/A
|
108
N/A
|
68
-37%
|
199
+191%
|
132
-34%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(20)
N/A
|
(10)
+50%
|
(2)
+81%
|
113
N/A
|
49
-56%
|
27
-44%
|
23
-18%
|
(92)
N/A
|
(23)
+75%
|
58
N/A
|
96
+65%
|
(6)
N/A
|
20
N/A
|
(69)
N/A
|
317
N/A
|
401
+27%
|
308
-23%
|
315
+2%
|
(75)
N/A
|
(68)
+9%
|
(13)
+81%
|
47
N/A
|
(54)
N/A
|
(102)
-89%
|
(138)
-36%
|
(110)
+21%
|
83
N/A
|
(23)
N/A
|
(10)
+56%
|
(5)
+52%
|
(174)
-3 527%
|
4
N/A
|
(54)
N/A
|
(60)
-11%
|
71
N/A
|
(11)
N/A
|
18
N/A
|
186
+955%
|
(43)
N/A
|
(15)
+65%
|
(92)
-507%
|
(292)
-216%
|
(71)
+76%
|
(131)
-83%
|
48
N/A
|
(33)
N/A
|
80
N/A
|
104
+31%
|
90
-14%
|
263
+193%
|
(33)
N/A
|
38
N/A
|
(54)
N/A
|
(158)
-194%
|
(68)
+57%
|
(149)
-121%
|
(133)
+11%
|
(107)
+19%
|
(178)
-66%
|
(23)
+87%
|
23
N/A
|
(24)
N/A
|
63
N/A
|
(52)
N/A
|
(73)
-39%
|
(2)
+98%
|
(73)
-4 093%
|
(22)
+69%
|
6
N/A
|
(54)
N/A
|
80
N/A
|
53
-34%
|
81
+52%
|
19
-76%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(65)
N/A
|
(50)
+23%
|
(29)
+42%
|
(62)
-111%
|
(97)
-58%
|
(112)
-16%
|
(102)
+9%
|
(66)
+35%
|
(33)
+50%
|
33
N/A
|
98
+202%
|
(13)
N/A
|
4
N/A
|
(138)
N/A
|
(210)
-52%
|
(169)
+19%
|
(190)
-13%
|
(92)
+52%
|
(28)
+69%
|
15
N/A
|
39
+161%
|
62
+57%
|
(29)
N/A
|
(19)
+34%
|
(47)
-141%
|
(9)
+81%
|
185
N/A
|
51
-72%
|
28
-45%
|
61
+116%
|
(166)
N/A
|
(41)
+75%
|
(105)
-156%
|
(99)
+6%
|
(79)
+21%
|
(42)
+47%
|
82
N/A
|
170
+108%
|
179
+5%
|
92
-48%
|
43
-53%
|
(107)
N/A
|
16
N/A
|
(60)
N/A
|
(61)
-3%
|
(32)
+48%
|
(160)
-402%
|
(20)
+87%
|
110
N/A
|
59
-47%
|
58
-1%
|
48
-17%
|
(72)
N/A
|
(105)
-45%
|
133
N/A
|
106
-20%
|
162
+53%
|
104
-36%
|
(113)
N/A
|
49
N/A
|
(71)
N/A
|
14
N/A
|
31
+119%
|
(188)
N/A
|
(112)
+41%
|
(231)
-106%
|
(236)
-2%
|
(143)
+39%
|
(69)
+52%
|
4
N/A
|
(28)
N/A
|
(7)
+73%
|
(101)
-1 264%
|
(95)
+6%
|
|