Intrinsic Value

The intrinsic value of Oriental Energy Co Ltd (002221) under the Base Case is 1.56 CNY per share. Compared with the current market price of 5.24 CNY, the stock appears Overvalued by 70% .

The intrinsic value is calculated using the DCF method. The model assumes operating margin rises from 2% last year to 6.5% by 2033, above its five-year average of 3.8%. Revenue grows about -3% a year over the next five years, after falling about 1% a year over the last five years. The value of the years after 2033 is tied to revenue, so margins count only until then.

Do our valuations actually work? See backtest results .

Intrinsic Value
¥1.56
Overvaluation 70%
Intrinsic Value
Price ¥5.24

Oriental Energy Co Ltd is more expensive than usual. It was this expensive or more expensive on just 2% of days in the past 5 years.

Monitor Oriental Energy Co Ltd
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ¥1.25
Get notified when the price drops into your buy zone
Current Price ¥5.24
Intrinsic Value ¥1.56
Margin of Safety 20% ¥1.25
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to Oriental Energy Co Ltd

Fundamental Analysis

What Oriental Energy Does

Energy

Oriental Energy Co Ltd is a Chinese energy company best known for moving and selling liquefied petroleum gas, or LPG, and liquefied natural gas, or LNG. It buys, stores, transports, and trades these fuels, and it also takes part in related shipping and terminal services. In simple terms, it sits in the middle of the fuel supply chain and helps get gas products from producers to end users.

Headquarters
China CN
Employees
1 828
IPO date
Mar 6, 2008
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Oriental Energy Co Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Oriental Energy Co Ltd stock?

The intrinsic value for Oriental Energy Co Ltd (002221) under the Base Case is 1.56 CNY.

Is Oriental Energy Co Ltd stock undervalued or overvalued?

Compared with the current market price of 5.24 CNY, the stock appears Overvalued by 70% .

Back to Top