Oriental Energy Co Ltd
SZSE:002221

Watchlist Manager
Oriental Energy Co Ltd Logo
Oriental Energy Co Ltd
SZSE:002221
Watchlist
Price: 8.11 CNY 0.12% Market Closed
Market Cap: 12.8B CNY

Relative Value

The Relative Value of one Oriental Energy Co Ltd stock under the Base Case scenario is 23.23 CNY. Compared to the current market price of 8.11 CNY, Oriental Energy Co Ltd is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
23.23 CNY
Undervaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
68
Median 3Y
0.5
Median 5Y
0.5
Industry
1.4
Forward
0.3
vs History
47
vs Industry
2
Median 3Y
39.6
Median 5Y
32.9
Industry
12.2
Forward
25.9
vs History
vs Industry
22
Median 3Y
6.4
Median 5Y
11.5
Industry
5.2
vs History
vs Industry
8
Median 3Y
-14.8
Median 5Y
-13.8
Industry
11.1
vs History
92
vs Industry
30
Median 3Y
1.4
Median 5Y
1.4
Industry
1.3
vs History
68
vs Industry
60
Median 3Y
1
Median 5Y
1
Industry
2.2
Forward
0.8
vs History
23
vs Industry
11
Median 3Y
24.1
Median 5Y
21.4
Industry
5.3
vs History
50
vs Industry
8
Median 3Y
26.1
Median 5Y
21.5
Industry
6.7
Forward
10.4
vs History
50
vs Industry
10
Median 3Y
26.1
Median 5Y
21.5
Industry
10.1
Forward
17.7
vs History
vs Industry
16
Median 3Y
12.9
Median 5Y
17.4
Industry
7
vs History
vs Industry
10
Median 3Y
-8.1
Median 5Y
-14.5
Industry
11.6
vs History
88
vs Industry
39
Median 3Y
0.9
Median 5Y
1
Industry
1

Multiples Across Competitors

Competitors Multiples
Oriental Energy Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Oriental Energy Co Ltd
SZSE:002221
12.8B CNY 0.4 33 21.4 21.4
CA
Enbridge Inc
TSX:ENB
139.7B CAD 2.2 24.9 14.6 22.1
US
Williams Companies Inc
NYSE:WMB
74.7B USD 6.5 31.6 16 25.5
US
Enterprise Products Partners LP
NYSE:EPD
69.6B USD 1.3 12.1 10.7 14.7
US
Kinder Morgan Inc
NYSE:KMI
62.1B USD 3.8 22.9 13.6 20.9
CA
TC Energy Corp
TSX:TRP
79.3B CAD 6.4 23.4 16 23.5
US
Energy Transfer LP
NYSE:ET
56.4B USD 0.7 13.1 7.8 12.5
US
MPLX LP
NYSE:MPLX
54.2B USD 4.2 11.3 10.8 13.2
US
ONEOK Inc
NYSE:OKE
46.4B USD 1.5 13.9 10.5 13.1
US
Cheniere Energy Inc
NYSE:LNG
43.2B USD 2.3 10.8 7.7 9.1
US
Targa Resources Corp
NYSE:TRGP
39.4B USD 2.3 24.4 12.1 18
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Oriental Energy Co Ltd
SZSE:002221
Average EV/EBITDA: 12.8
21.4
N/A N/A
CA
Enbridge Inc
TSX:ENB
14.6
14%
1
US
Williams Companies Inc
NYSE:WMB
16
19%
0.8
US
Enterprise Products Partners LP
NYSE:EPD
10.7
5%
2.1
US
Kinder Morgan Inc
NYSE:KMI
13.6
11%
1.2
CA
TC Energy Corp
TSX:TRP
16
13%
1.2
US
Energy Transfer LP
NYSE:ET
7.8
9%
0.9
US
MPLX LP
NYSE:MPLX
10.8
8%
1.3
US
ONEOK Inc
NYSE:OKE
10.5
13%
0.8
US
Cheniere Energy Inc
NYSE:LNG
7.7
0%
N/A
US
Targa Resources Corp
NYSE:TRGP
12.1
14%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Oriental Energy Co Ltd
SZSE:002221
Average EV/EBIT: 17.6
21.4
35%
0.6
CA
Enbridge Inc
TSX:ENB
22.1
15%
1.5
US
Williams Companies Inc
NYSE:WMB
25.5
23%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
14.7
5%
2.9
US
Kinder Morgan Inc
NYSE:KMI
20.9
11%
1.9
CA
TC Energy Corp
TSX:TRP
23.5
16%
1.5
US
Energy Transfer LP
NYSE:ET
12.5
7%
1.8
US
MPLX LP
NYSE:MPLX
13.2
7%
1.9
US
ONEOK Inc
NYSE:OKE
13.1
10%
1.3
US
Cheniere Energy Inc
NYSE:LNG
9.1
-1%
N/A
US
Targa Resources Corp
NYSE:TRGP
18
15%
1.2