First Time Loading...

Goertek Inc
SZSE:002241

Watchlist Manager
Goertek Inc Logo
Goertek Inc
SZSE:002241
Watchlist
Price: 15.48 CNY 2.18% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

GoerTek Inc. engages in the research and development, manufacture, and sale of acoustic components and audio consumer electronic products. [ Read More ]

The intrinsic value of one Goertek Inc stock under the Base Case scenario is 32.71 CNY. Compared to the current market price of 15.48 CNY, Goertek Inc is Undervalued by 53%.

Key Points:
Intrinsic Value
Base Case
32.71 CNY
Undervaluation 53%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Goertek Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Goertek Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Goertek Inc

Provide an overview of the primary business activities
of Goertek Inc.

What unique competitive advantages
does Goertek Inc hold over its rivals?

What risks and challenges
does Goertek Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Goertek Inc.

Provide P/S
for Goertek Inc.

Provide P/E
for Goertek Inc.

Provide P/OCF
for Goertek Inc.

Provide P/FCFE
for Goertek Inc.

Provide P/B
for Goertek Inc.

Provide EV/S
for Goertek Inc.

Provide EV/GP
for Goertek Inc.

Provide EV/EBITDA
for Goertek Inc.

Provide EV/EBIT
for Goertek Inc.

Provide EV/OCF
for Goertek Inc.

Provide EV/FCFF
for Goertek Inc.

Provide EV/IC
for Goertek Inc.

Show me price targets
for Goertek Inc made by professional analysts.

What are the Revenue projections
for Goertek Inc?

How accurate were the past Revenue estimates
for Goertek Inc?

What are the Net Income projections
for Goertek Inc?

How accurate were the past Net Income estimates
for Goertek Inc?

What are the EPS projections
for Goertek Inc?

How accurate were the past EPS estimates
for Goertek Inc?

What are the EBIT projections
for Goertek Inc?

How accurate were the past EBIT estimates
for Goertek Inc?

Compare the revenue forecasts
for Goertek Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Goertek Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Goertek Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Goertek Inc compared to its peers.

Compare the P/E ratios
of Goertek Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Goertek Inc with its peers.

Analyze the financial leverage
of Goertek Inc compared to its main competitors.

Show all profitability ratios
for Goertek Inc.

Provide ROE
for Goertek Inc.

Provide ROA
for Goertek Inc.

Provide ROIC
for Goertek Inc.

Provide ROCE
for Goertek Inc.

Provide Gross Margin
for Goertek Inc.

Provide Operating Margin
for Goertek Inc.

Provide Net Margin
for Goertek Inc.

Provide FCF Margin
for Goertek Inc.

Show all solvency ratios
for Goertek Inc.

Provide D/E Ratio
for Goertek Inc.

Provide D/A Ratio
for Goertek Inc.

Provide Interest Coverage Ratio
for Goertek Inc.

Provide Altman Z-Score Ratio
for Goertek Inc.

Provide Quick Ratio
for Goertek Inc.

Provide Current Ratio
for Goertek Inc.

Provide Cash Ratio
for Goertek Inc.

What is the historical Revenue growth
over the last 5 years for Goertek Inc?

What is the historical Net Income growth
over the last 5 years for Goertek Inc?

What is the current Free Cash Flow
of Goertek Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Goertek Inc.

Financials

Balance Sheet Decomposition
Goertek Inc

Current Assets 40B
Cash & Short-Term Investments 13.7B
Receivables 13.1B
Other Current Assets 13.2B
Non-Current Assets 33.7B
Long-Term Investments 2.7B
PP&E 25B
Intangibles 4.3B
Other Non-Current Assets 1.7B
Current Liabilities 33.4B
Accounts Payable 17.6B
Accrued Liabilities 1.3B
Short-Term Debt 9.8B
Other Current Liabilities 4.8B
Non-Current Liabilities 9.5B
Long-Term Debt 7.1B
Other Non-Current Liabilities 2.3B
Efficiency

Earnings Waterfall
Goertek Inc

Revenue
98.6B CNY
Cost of Revenue
-90.1B CNY
Gross Profit
8.5B CNY
Operating Expenses
-7.4B CNY
Operating Income
1.1B CNY
Other Expenses
-28.1m CNY
Net Income
1.1B CNY

Free Cash Flow Analysis
Goertek Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Goertek Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive Free Cash Flow
Positive 3-Year Average ROE
47/100
Profitability
Score

Goertek Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Goertek Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Positive Net Debt
57/100
Solvency
Score

Goertek Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Goertek Inc

Wall Street analysts forecast Goertek Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Goertek Inc is 18.21 CNY with a low forecast of 12.12 CNY and a high forecast of 28.67 CNY.

Lowest
Price Target
12.12 CNY
22% Downside
Average
Price Target
18.21 CNY
18% Upside
Highest
Price Target
28.67 CNY
85% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Goertek Inc

1M 1M
-8%
6M 6M
-10%
1Y 1Y
-12%
3Y 3Y
-58%
5Y 5Y
+45%
10Y 10Y
+21%
Annual Price Range
15.48
52w Low
14.42
52w High
21.01
Price Metrics
Average Annual Return 39.01%
Standard Deviation of Annual Returns 73.59%
Max Drawdown -75%
Shares Statistics
Market Capitalization 52.7B CNY
Shares Outstanding 3 342 864 549
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Goertek Inc Logo
Goertek Inc

Country

China

Industry

Electrical Equipment

Market Cap

52.7B CNY

Dividend Yield

0.66%

Description

GoerTek Inc. engages in the research and development, manufacture, and sale of acoustic components and audio consumer electronic products. The company is headquartered in Weifang, Shandong and currently employs 95,780 full-time employees. The company went IPO on 2008-05-22. The firm's main products are electro-acoustic devices and components, including micro electro-acoustic components and consuming electro-acoustic products, such as Bluetooth earphones and speakers. The firm also provides electronic accessories, including related raw materials, tools and molds. The firm's products are mainly applied in mobile phones, laptops and televisions. The firm distributes its products within domestic market and to overseas markets.

Contact

SHANDONG
Weifang
No. 268 Dongfang Road, Hi-Tech Industrial Development Zone
+865363055688
https://www.goertek.com/

IPO

2008-05-22

Employees

95 780

Officers

President & Non-Independent Director
Mr. Li Youbo
Chief Financial Officer
Mr. Yongzhi Li
VP & Director
Mr. Huilu Duan
VP & Secretary of the Board of Directors
Mr. Junan Jia
Vice President
Mr. Yu Dachao

See Also

Discover More
What is the Intrinsic Value of one Goertek Inc stock?

The intrinsic value of one Goertek Inc stock under the Base Case scenario is 32.71 CNY.

Is Goertek Inc stock undervalued or overvalued?

Compared to the current market price of 15.48 CNY, Goertek Inc is Undervalued by 53%.