Goertek Inc
SZSE:002241

Watchlist Manager
Goertek Inc Logo
Goertek Inc
SZSE:002241
Watchlist
Price: 30.37 CNY 0.36% Market Closed
Market Cap: 106B CNY

Relative Value

The Relative Value of one Goertek Inc stock under the Base Case scenario is hidden CNY. Compared to the current market price of 30.37 CNY, Goertek Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Goertek Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
61
Median 3Y
0.7
Median 5Y
0.9
Industry
2
Forward
1
vs History
53
vs Industry
20
Median 3Y
36.7
Median 5Y
36.4
Industry
25.4
Forward
31.1
vs History
11
vs Industry
39
Median 3Y
10.3
Median 5Y
12
Industry
16.4
vs History
50
vs Industry
34
Median 3Y
20.2
Median 5Y
24.2
Industry
22.5
vs History
42
vs Industry
30
Median 3Y
2.3
Median 5Y
2.7
Industry
2.3
vs History
42
vs Industry
60
Median 3Y
0.7
Median 5Y
0.9
Industry
2
Forward
1
vs History
46
vs Industry
37
Median 3Y
7
Median 5Y
8.4
Industry
8.1
vs History
25
vs Industry
17
Median 3Y
30.7
Median 5Y
31
Industry
16.3
Forward
14.9
vs History
25
vs Industry
19
Median 3Y
30.7
Median 5Y
31
Industry
20.1
Forward
29
vs History
11
vs Industry
38
Median 3Y
10.3
Median 5Y
12.2
Industry
16.1
vs History
4
vs Industry
18
Median 3Y
33.3
Median 5Y
39.5
Industry
19.3
vs History
42
vs Industry
33
Median 3Y
1.8
Median 5Y
2.1
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Goertek Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Goertek Inc
SZSE:002241
104.3B CNY 1 35.9 36.5 36.5
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
1.2T CNY 1.6 39.7 36 36
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
3.2T TWD 0.4 16.9 13.1 18.3
CH
TE Connectivity Ltd
NYSE:TEL
69B USD 4 37.5 17.2 21.5
CA
Celestica Inc
TSX:CLS
51.7B CAD 3.3 52.2 38.3 45.8
US
Jabil Inc
NYSE:JBL
23.7B USD 0.8 36 11.4 16.8
SG
Flex Ltd
NASDAQ:FLEX
23.6B USD 0.9 26.9 12.2 17.4
KY
Fabrinet
NYSE:FN
17.1B USD 4.8 48.8 40.6 47.1
TW
FIH Mobile Ltd
F:FW3
11.5B EUR 2.3 769.8 99.1 99.1
US
Fabrinet
SWB:FAN
9B EUR 2.9 29.9 23.9 27.8
US
Sanmina Corp
NASDAQ:SANM
8.4B USD 1 34.3 15.2 19.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Goertek Inc
SZSE:002241
Average EV/EBITDA: 31.2
36.5
45%
0.8
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
36
51%
0.7
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
13.1
19%
0.7
CH
TE Connectivity Ltd
NYSE:TEL
17.2
11%
1.6
CA
Celestica Inc
TSX:CLS
38.3
37%
1
US
Jabil Inc
NYSE:JBL
11.4
13%
0.9
SG
Flex Ltd
NASDAQ:FLEX
12.2
13%
0.9
KY
Fabrinet
NYSE:FN
40.6
28%
1.4
TW
FIH Mobile Ltd
F:FW3
99.1
N/A N/A
US
F
Fabrinet
SWB:FAN
23.9
28%
0.9
US
Sanmina Corp
NASDAQ:SANM
15.2
32%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Goertek Inc
SZSE:002241
Average EV/EBIT: 35.1
36.5
25%
1.5
CN
Foxconn Industrial Internet Co Ltd
SSE:601138
36
47%
0.8
TW
Hon Hai Precision Industry Co Ltd
TWSE:2317
18.3
23%
0.8
CH
TE Connectivity Ltd
NYSE:TEL
21.5
14%
1.5
CA
Celestica Inc
TSX:CLS
45.8
43%
1.1
US
Jabil Inc
NYSE:JBL
16.8
15%
1.1
SG
Flex Ltd
NASDAQ:FLEX
17.4
17%
1
KY
Fabrinet
NYSE:FN
47.1
28%
1.7
TW
FIH Mobile Ltd
F:FW3
99.1
N/A N/A
US
F
Fabrinet
SWB:FAN
27.8
28%
1
US
Sanmina Corp
NASDAQ:SANM
19.7
35%
0.6