Jiangsu Azure Corp
SZSE:002245

Watchlist Manager
Jiangsu Azure Corp Logo
Jiangsu Azure Corp
SZSE:002245
Watchlist
Price: 13.75 CNY 0.81% Market Closed
Market Cap: 15.8B CNY
Have any thoughts about
Jiangsu Azure Corp?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
0%
5Y
+109%
10Y
+337%
Operating Income
+
3Y
-33%
5Y
+314%
10Y
+182%
Net Income
+
3Y
-21%
5Y
+534%
10Y
+193%

Earnings Waterfall
Jiangsu Azure Corp

Revenue
7.1B CNY
Cost of Revenue
-5.7B CNY
Gross Profit
1.3B CNY
Operating Expenses
-618.1m CNY
Operating Income
692.7m CNY
Other Expenses
-133.8m CNY
Net Income
558.9m CNY

Income Statement
Jiangsu Azure Corp

Rotate your device to view
Income Statement
Currency: CNY
Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025
Revenue
Interest Expense
0
0
0
3
0
0
0
31
0
0
14
54
47
65
69
84
91
105
109
101
100
97
98
99
99
90
77
82
83
93
99
70
57
41
41
46
51
50
46
42
46
Revenue
1 614
N/A
1 659
+3%
1 612
-3%
1 661
+3%
1 593
-4%
1 601
+0%
1 753
+10%
1 990
+13%
2 339
+18%
2 778
+19%
3 266
+18%
3 639
+11%
3 897
+7%
4 111
+6%
4 293
+4%
4 297
+0%
4 217
-2%
3 937
-7%
3 573
-9%
3 519
-2%
3 370
-4%
3 522
+5%
3 869
+10%
4 250
+10%
5 027
+18%
5 708
+14%
6 185
+8%
6 680
+8%
7 057
+6%
7 399
+5%
7 078
-4%
6 285
-11%
5 419
-14%
4 733
-13%
4 836
+2%
5 222
+8%
5 677
+9%
6 036
+6%
6 365
+5%
6 756
+6%
7 055
+4%
Gross Profit
Cost of Revenue
(1 243)
(1 265)
(1 240)
(1 269)
(1 217)
(1 228)
(1 337)
(1 521)
(1 802)
(2 129)
(2 489)
(2 729)
(2 928)
(3 142)
(3 379)
(3 469)
(3 490)
(3 343)
(3 073)
(3 097)
(2 974)
(3 070)
(3 311)
(3 582)
(4 111)
(4 575)
(4 904)
(5 348)
(5 718)
(6 101)
(5 946)
(5 400)
(4 677)
(4 099)
(4 229)
(4 599)
(4 917)
(5 230)
(5 392)
(5 593)
(5 744)
Gross Profit
371
N/A
394
+6%
371
-6%
392
+6%
375
-4%
372
-1%
416
+12%
469
+13%
537
+14%
649
+21%
777
+20%
911
+17%
969
+6%
969
+0%
914
-6%
827
-10%
726
-12%
594
-18%
500
-16%
422
-15%
395
-6%
452
+14%
558
+23%
668
+20%
916
+37%
1 133
+24%
1 281
+13%
1 332
+4%
1 339
+1%
1 298
-3%
1 132
-13%
886
-22%
742
-16%
635
-15%
607
-4%
623
+3%
760
+22%
806
+6%
973
+21%
1 163
+20%
1 311
+13%
Operating Income
Operating Expenses
(125)
(137)
(128)
(139)
(132)
(137)
(146)
(184)
(186)
(208)
(233)
(230)
(234)
(248)
(263)
(310)
(268)
(278)
(195)
(168)
(228)
(191)
(247)
(191)
(257)
(315)
(411)
(342)
(302)
(341)
(339)
(454)
(584)
(612)
(568)
(478)
(501)
(464)
(528)
(572)
(618)
Selling, General & Administrative
(108)
(117)
(112)
(82)
(126)
(134)
(142)
(107)
(151)
(168)
(163)
(128)
(220)
(167)
(171)
(135)
(107)
(145)
(119)
(169)
(157)
(127)
(162)
(98)
(143)
(201)
(209)
(161)
(205)
(159)
(147)
(144)
(152)
(173)
(173)
(166)
(177)
(183)
(192)
(187)
(184)
Research & Development
0
0
0
(44)
0
0
0
(50)
0
0
(31)
(104)
0
0
(46)
(217)
(183)
(227)
(215)
(134)
(147)
(138)
(151)
(145)
(176)
(221)
(285)
(325)
(377)
(418)
(395)
(364)
(351)
(300)
(295)
(306)
(333)
(361)
(411)
(407)
(456)
Depreciation & Amortization
0
0
0
(11)
0
0
0
(12)
0
0
0
(14)
0
0
0
(26)
0
0
0
(31)
0
0
0
(66)
0
0
0
(72)
0
0
0
(36)
0
0
0
(37)
0
0
0
(33)
0
Other Operating Expenses
(17)
(20)
(16)
(2)
(6)
(2)
(3)
(17)
(35)
(40)
(38)
16
(14)
(81)
(46)
67
23
95
139
165
76
74
66
118
62
107
83
216
280
236
204
91
(82)
(139)
(100)
31
9
81
74
55
22
Operating Income
246
N/A
257
+4%
243
-5%
253
+4%
244
-4%
236
-3%
270
+15%
284
+5%
350
+23%
441
+26%
544
+23%
681
+25%
735
+8%
721
-2%
651
-10%
517
-21%
459
-11%
316
-31%
305
-4%
255
-16%
167
-34%
261
+56%
311
+19%
477
+53%
660
+38%
818
+24%
870
+6%
990
+14%
1 037
+5%
957
-8%
793
-17%
432
-46%
158
-63%
23
-86%
39
+72%
146
+276%
259
+78%
342
+32%
445
+30%
591
+33%
693
+17%
Pre-Tax Income
Interest Income Expense
(6)
(1)
1
3
4
5
0
(8)
(19)
(37)
(45)
(49)
(53)
(56)
(67)
(92)
(99)
(115)
(108)
(89)
(92)
(85)
(103)
(92)
(97)
(91)
(59)
(52)
(51)
(36)
(12)
18
32
46
39
31
29
17
(1)
13
(9)
Non-Reccuring Items
0
0
0
2
0
0
0
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(1)
(1)
0
0
0
(16)
1
1
1
(30)
(15)
(14)
(15)
(121)
(109)
(111)
(111)
(4)
(3)
(2)
(2)
(9)
(3)
(4)
(4)
(30)
(10)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
28
65
72
91
91
60
60
50
41
45
42
31
32
35
28
1
1
(18)
(17)
0
(8)
2
(6)
1
2
(4)
(5)
20
9
8
8
6
2
1
5
6
(0)
(1)
(11)
62
39
Pre-Tax Income
268
N/A
321
+20%
316
-2%
348
+10%
338
-3%
300
-11%
331
+10%
325
-2%
372
+15%
448
+21%
541
+21%
663
+23%
713
+8%
700
-2%
612
-13%
425
-30%
361
-15%
184
-49%
180
-2%
151
-16%
69
-54%
180
+162%
203
+13%
357
+76%
550
+54%
708
+29%
791
+12%
837
+6%
886
+6%
818
-8%
679
-17%
452
-34%
189
-58%
68
-64%
81
+20%
174
+113%
284
+64%
355
+25%
429
+21%
635
+48%
713
+12%
Net Income
Tax Provision
(45)
(52)
(50)
(68)
(68)
(63)
(66)
(59)
(66)
(74)
(86)
(130)
(140)
(142)
(128)
(53)
(37)
2
(3)
(4)
9
(21)
(18)
(76)
(109)
(130)
(144)
(127)
(133)
(85)
(68)
(45)
(6)
11
21
26
8
(20)
(41)
(92)
(95)
Income from Continuing Operations
223
269
266
279
270
237
265
266
306
374
455
533
573
558
484
372
324
186
177
147
78
159
185
281
440
578
647
710
753
732
612
407
183
79
103
200
292
334
389
544
619
Income to Minority Interest
(32)
(35)
(34)
(38)
(41)
(39)
(50)
(61)
(75)
(110)
(146)
(179)
(192)
(188)
(165)
(146)
(149)
(99)
(77)
(29)
11
6
13
(3)
(13)
(33)
(40)
(40)
(43)
(50)
(43)
(28)
(18)
(10)
(25)
(59)
(68)
(68)
(69)
(56)
(60)
Net Income (Common)
191
N/A
234
+23%
232
-1%
241
+4%
229
-5%
198
-13%
215
+8%
206
-4%
231
+12%
265
+15%
309
+17%
354
+15%
380
+7%
370
-3%
319
-14%
226
-29%
175
-22%
87
-50%
100
+15%
118
+18%
88
-25%
164
+86%
198
+20%
278
+41%
428
+54%
545
+28%
607
+11%
670
+10%
711
+6%
682
-4%
569
-17%
378
-33%
166
-56%
69
-58%
78
+13%
141
+81%
224
+59%
266
+19%
320
+20%
488
+53%
559
+15%
EPS (Diluted)
0.19
N/A
0.23
+21%
0.23
N/A
0.25
+9%
0.23
-8%
0.2
-13%
0.22
+10%
0.21
-5%
0.24
+14%
0.27
+13%
0.31
+15%
0.35
+13%
0.38
+9%
0.38
N/A
0.33
-13%
0.23
-30%
0.18
-22%
0.09
-50%
0.1
+11%
0.12
+20%
0.09
-25%
0.16
+78%
0.2
+25%
0.28
+40%
0.43
+54%
0.54
+26%
0.59
+9%
0.65
+10%
0.69
+6%
0.66
-4%
0.49
-26%
0.35
-29%
0.16
-54%
0.06
-63%
0.07
+17%
0.12
+71%
0.19
+58%
0.23
+21%
0.28
+22%
0.42
+50%
0.48
+14%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 266,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.