Jiangsu Azure Corp
SZSE:002245

Watchlist Manager
Jiangsu Azure Corp Logo
Jiangsu Azure Corp
SZSE:002245
Watchlist
Price: 13.72 CNY -0.22% Market Closed
Market Cap: 15.8B CNY
Have any thoughts about
Jiangsu Azure Corp?
Write Note

Intrinsic Value

The intrinsic value of one Jiangsu Azure Corp stock under the Base Case scenario is 21.82 CNY. Compared to the current market price of 13.72 CNY, Jiangsu Azure Corp is Undervalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
21.82 CNY
Undervaluation 37%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare Jiangsu Azure Corp to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Jiangsu Azure Corp?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Jiangsu Azure Corp

Provide an overview of the primary business activities
of Jiangsu Azure Corp.

What unique competitive advantages
does Jiangsu Azure Corp hold over its rivals?

What risks and challenges
does Jiangsu Azure Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Jiangsu Azure Corp.

Provide P/S
for Jiangsu Azure Corp.

Provide P/E
for Jiangsu Azure Corp.

Provide P/OCF
for Jiangsu Azure Corp.

Provide P/FCFE
for Jiangsu Azure Corp.

Provide P/B
for Jiangsu Azure Corp.

Provide EV/S
for Jiangsu Azure Corp.

Provide EV/GP
for Jiangsu Azure Corp.

Provide EV/EBITDA
for Jiangsu Azure Corp.

Provide EV/EBIT
for Jiangsu Azure Corp.

Provide EV/OCF
for Jiangsu Azure Corp.

Provide EV/FCFF
for Jiangsu Azure Corp.

Provide EV/IC
for Jiangsu Azure Corp.

Show me price targets
for Jiangsu Azure Corp made by professional analysts.

What are the Revenue projections
for Jiangsu Azure Corp?

How accurate were the past Revenue estimates
for Jiangsu Azure Corp?

What are the Net Income projections
for Jiangsu Azure Corp?

How accurate were the past Net Income estimates
for Jiangsu Azure Corp?

What are the EPS projections
for Jiangsu Azure Corp?

How accurate were the past EPS estimates
for Jiangsu Azure Corp?

What are the EBIT projections
for Jiangsu Azure Corp?

How accurate were the past EBIT estimates
for Jiangsu Azure Corp?

Compare the revenue forecasts
for Jiangsu Azure Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Jiangsu Azure Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Jiangsu Azure Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Jiangsu Azure Corp compared to its peers.

Compare the P/E ratios
of Jiangsu Azure Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Jiangsu Azure Corp with its peers.

Analyze the financial leverage
of Jiangsu Azure Corp compared to its main competitors.

Show all profitability ratios
for Jiangsu Azure Corp.

Provide ROE
for Jiangsu Azure Corp.

Provide ROA
for Jiangsu Azure Corp.

Provide ROIC
for Jiangsu Azure Corp.

Provide ROCE
for Jiangsu Azure Corp.

Provide Gross Margin
for Jiangsu Azure Corp.

Provide Operating Margin
for Jiangsu Azure Corp.

Provide Net Margin
for Jiangsu Azure Corp.

Provide FCF Margin
for Jiangsu Azure Corp.

Show all solvency ratios
for Jiangsu Azure Corp.

Provide D/E Ratio
for Jiangsu Azure Corp.

Provide D/A Ratio
for Jiangsu Azure Corp.

Provide Interest Coverage Ratio
for Jiangsu Azure Corp.

Provide Altman Z-Score Ratio
for Jiangsu Azure Corp.

Provide Quick Ratio
for Jiangsu Azure Corp.

Provide Current Ratio
for Jiangsu Azure Corp.

Provide Cash Ratio
for Jiangsu Azure Corp.

What is the historical Revenue growth
over the last 5 years for Jiangsu Azure Corp?

What is the historical Net Income growth
over the last 5 years for Jiangsu Azure Corp?

What is the current Free Cash Flow
of Jiangsu Azure Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Jiangsu Azure Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Jiangsu Azure Corp

Current Assets 5.6B
Cash & Short-Term Investments 1.3B
Receivables 2.4B
Other Current Assets 1.9B
Non-Current Assets 5.7B
Long-Term Investments 50.3m
PP&E 4.7B
Intangibles 811.3m
Other Non-Current Assets 114.8m
Current Liabilities 3.5B
Accounts Payable 959.7m
Accrued Liabilities 83.7m
Short-Term Debt 2.2B
Other Current Liabilities 220m
Non-Current Liabilities 937.6m
Long-Term Debt 157.1m
Other Non-Current Liabilities 780.5m
Efficiency

Free Cash Flow Analysis
Jiangsu Azure Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Jiangsu Azure Corp

Revenue
7.1B CNY
Cost of Revenue
-5.7B CNY
Gross Profit
1.3B CNY
Operating Expenses
-618.1m CNY
Operating Income
692.7m CNY
Other Expenses
-133.8m CNY
Net Income
558.9m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Jiangsu Azure Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Low Operating Margin
46/100
Profitability
Score

Jiangsu Azure Corp's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Jiangsu Azure Corp's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
64/100
Solvency
Score

Jiangsu Azure Corp's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Jiangsu Azure Corp

Wall Street analysts forecast Jiangsu Azure Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Jiangsu Azure Corp is 15.53 CNY with a low forecast of 12.57 CNY and a high forecast of 18.9 CNY.

Lowest
Price Target
12.57 CNY
8% Downside
Average
Price Target
15.53 CNY
13% Upside
Highest
Price Target
18.9 CNY
38% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Jiangsu Azure Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Jiangsu Azure Corp stock?

The intrinsic value of one Jiangsu Azure Corp stock under the Base Case scenario is 21.82 CNY.

Is Jiangsu Azure Corp stock undervalued or overvalued?

Compared to the current market price of 13.72 CNY, Jiangsu Azure Corp is Undervalued by 37%.

Back to Top