Hunan Friendship&Apollo Commercial Co Ltd banner

Hunan Friendship&Apollo Commercial Co Ltd
SZSE:002277

Watchlist Manager
Hunan Friendship&Apollo Commercial Co Ltd Logo
Hunan Friendship&Apollo Commercial Co Ltd
SZSE:002277
Watchlist
Price: 7.07 CNY -0.14% Market Closed
Market Cap: ¥9.9B

Relative Value

The Relative Value of one Hunan Friendship&Apollo Commercial Co Ltd stock under the Base Case scenario is 2.55 CNY. Compared to the current market price of 7.07 CNY, Hunan Friendship&Apollo Commercial Co Ltd is Overvalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2.55 CNY
Overvaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Hunan Friendship&Apollo Commercial Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hunan Friendship&Apollo Commercial Co Ltd
SZSE:002277
9.9B CNY 9.1 -438.5 -88 -88
ZA
Woolworths Holdings Ltd
JSE:WHL
48.5B ZAR 0.6 19.8 7.2 12.2
UK
Next PLC
LSE:NXT
15.7B GBP 2.5 19.9 11.5 14.6
US
Dillard's Inc
NYSE:DDS
10B USD 1.5 17.3 10.5 13.1
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
137.7B MXN 0.6 7.3 5.2 6.2
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
1T JPY 1.9 18.1 10.2 13.6
CN
CCOOP Group Co Ltd
SZSE:000564
41.4B CNY 27.5 -36.3 -188.8 -188.8
US
Macy's Inc
NYSE:M
5.7B USD 0.3 12.1 4.3 8.6
JP
Takashimaya Co Ltd
TSE:8233
683B JPY 1.4 15.8 10.3 16.8
JP
J.Front Retailing Co Ltd
TSE:3086
649.2B JPY 1.4 22.3 9.4 18.5
US
Nordstrom Inc
NYSE:JWN
4.1B USD 0.3 13.9 5.2 11.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Hunan Friendship&Apollo Commercial Co Ltd
SZSE:002277
Average EV/EBITDA: 8.2
Negative Multiple: -88
N/A N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
7.2
5%
1.4
UK
Next PLC
LSE:NXT
11.5
6%
1.9
US
Dillard's Inc
NYSE:DDS
10.5
-4%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
5.2
4%
1.3
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
10.2
2%
5.1
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -188.8 N/A N/A
US
Macy's Inc
NYSE:M
4.3
0%
N/A
JP
Takashimaya Co Ltd
TSE:8233
10.3
2%
5.2
JP
J
J.Front Retailing Co Ltd
TSE:3086
9.4
-2%
N/A
US
Nordstrom Inc
NYSE:JWN
5.2
4%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Hunan Friendship&Apollo Commercial Co Ltd
SZSE:002277
Average EV/EBIT: 12.8
Negative Multiple: -88
N/A N/A
ZA
W
Woolworths Holdings Ltd
JSE:WHL
12.2
11%
1.1
UK
Next PLC
LSE:NXT
14.6
8%
1.8
US
Dillard's Inc
NYSE:DDS
13.1
-2%
N/A
MX
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
6.2
4%
1.6
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
13.6
N/A N/A
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -188.8 N/A N/A
US
Macy's Inc
NYSE:M
8.6
-3%
N/A
JP
Takashimaya Co Ltd
TSE:8233
16.8
N/A N/A
JP
J
J.Front Retailing Co Ltd
TSE:3086
18.5
N/A N/A
US
Nordstrom Inc
NYSE:JWN
11.4
3%
3.8