Beijing Join-Cheer Software Co Ltd
SZSE:002279
Intrinsic Value
Beijing Join-Cheer Software Co., Ltd. engages in the research and development of computer software. [ Read More ]
The intrinsic value of one
Beijing Join-Cheer Software Co Ltd
stock under the Base Case scenario is
4.35
CNY.
Compared to the current market price of 5 CNY,
Beijing Join-Cheer Software Co Ltd
is
Overvalued by 13%.
Beijing Join-Cheer Software Co Ltd's market capitalization is 4.3B CNY.
Beijing Join-Cheer Software Co Ltd stock price is 5 CNY.
Beijing Join-Cheer Software Co Ltd stock (4.35 CNY) is 13% less than its price (5 CNY).
Beijing Join-Cheer Software Co Ltd stock price (5 CNY) is 6% less than its DCF Value (5.32 CNY). Open DCF Valuation
Beijing Join-Cheer Software Co Ltd stock (3.39 CNY) is 32% less than its price (5 CNY). Open Relative Valuation
Beijing Join-Cheer Software Co Ltd has upside potential of 520% compared to the average analyst price target.
Open Wall St Estimates
Beijing Join-Cheer Software Co Ltd's Revenue has grown by 2% over the past 12 months.
Beijing Join-Cheer Software Co Ltd's Revenue has been falling by 2% per year for the last 3 years.
Beijing Join-Cheer Software Co Ltd's ROIC (Return on Invested Capital) has increased in the last 3 years from -2% to 2%.
Beijing Join-Cheer Software Co Ltd's ROE (Return on Equity) for the past 12 months is very low and is equal to 4%.
Beijing Join-Cheer Software Co Ltd's ROE (Return on Equity) has decreased in the last 3 years from 10% to 4%.
Beijing Join-Cheer Software Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is very low and is equal to 2%.
Beijing Join-Cheer Software Co Ltd has positive Free Cash Flow for the last twelve months.
Beijing Join-Cheer Software Co Ltd has positive Gross Profit for the last twelve months.
Beijing Join-Cheer Software Co Ltd has positive Net Income for the last twelve months.
Beijing Join-Cheer Software Co Ltd has positive Operating Income for the last twelve months.
Beijing Join-Cheer Software Co Ltd's short-term assets (2B CNY) exceed its short-term liabilties (780m CNY).
Beijing Join-Cheer Software Co Ltd has negative three-year average ROE (Return on Equity): -2%. The company is not efficient at transforming stockholders' equity into net income.
Beijing Join-Cheer Software Co Ltd has negative three-year average ROIC (Return on Invested Capital): -2%. The company is not efficient at using invested capital to generate operating income.
Beijing Join-Cheer Software Co Ltd's long-term assets (3B CNY) exceed its long-term liabilties (874m CNY).
Beijing Join-Cheer Software Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.02.
Beijing Join-Cheer Software Co Ltd has negative Net Debt. This means that the company has more cash and short-term investments (968m CNY) than debt (36m CNY).
Beijing Join-Cheer Software Co Ltd's Altman Z-Score is very high and is equal to 5.03.
Valuation Backtest
Beijing Join-Cheer Software Co Ltd
Run backtest to discover the historical profit from buying and selling
Beijing Join-Cheer Software Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Beijing Join-Cheer Software Co Ltd
Balance Sheet Decomposition
Beijing Join-Cheer Software Co Ltd
| Current Assets | 1.7B |
| Cash & Short-Term Investments | 967.9m |
| Receivables | 584.1m |
| Other Current Assets | 105.2m |
| Non-Current Assets | 903.7m |
| Long-Term Investments | 97.1m |
| PP&E | 355.5m |
| Intangibles | 412.1m |
| Other Non-Current Assets | 38.9m |
| Current Liabilities | 780m |
| Accounts Payable | 251.6m |
| Accrued Liabilities | 35.6m |
| Short-Term Debt | 3.2m |
| Other Current Liabilities | 489.5m |
| Non-Current Liabilities | 93.6m |
| Long-Term Debt | 33.1m |
| Other Non-Current Liabilities | 60.5m |
Earnings Waterfall
Beijing Join-Cheer Software Co Ltd
|
Revenue
|
3B
CNY
|
|
Cost of Revenue
|
-2B
CNY
|
|
Gross Profit
|
936.7m
CNY
|
|
Operating Expenses
|
-907.5m
CNY
|
|
Operating Income
|
29.3m
CNY
|
|
Other Expenses
|
16.3m
CNY
|
|
Net Income
|
45.6m
CNY
|
Free Cash Flow Analysis
Beijing Join-Cheer Software Co Ltd
Profitability Score
Profitability Due Diligence
Beijing Join-Cheer Software Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Score
Beijing Join-Cheer Software Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Beijing Join-Cheer Software Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Score
Beijing Join-Cheer Software Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Beijing Join-Cheer Software Co Ltd
According to Wall Street analysts, the average 1-year price target for
Beijing Join-Cheer Software Co Ltd
is 31 CNY
.
Shareholder Return
Price
Beijing Join-Cheer Software Co Ltd
| Average Annual Return | 2.98% |
| Standard Deviation of Annual Returns | 40.42% |
| Max Drawdown | -60% |
| Market Capitalization | 4.3B CNY |
| Shares Outstanding | 865 768 624 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Beijing Join-Cheer Software Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Beijing Join-Cheer Software Co., Ltd. engages in the research and development of computer software. The company is headquartered in Beijing, Beijing and currently employs 2,476 full-time employees. The company went IPO on 2009-08-11. The firm is focused on providing information products, solutions and management consulting services for government departments and enterprise groups. The firm's products and services include software products, hardware products, technical services and information services.
Contact
IPO
Employees
Officers
The intrinsic value of one
Beijing Join-Cheer Software Co Ltd
stock under the Base Case scenario is
4.35
CNY.
Compared to the current market price of 5 CNY,
Beijing Join-Cheer Software Co Ltd
is
Overvalued by 13%.
You don't have any saved screeners yet
