Beijing Join-Cheer Software Co Ltd
SZSE:002279

Watchlist Manager
Beijing Join-Cheer Software Co Ltd Logo
Beijing Join-Cheer Software Co Ltd
SZSE:002279
Watchlist
Price: 6.19 CNY -6.64% Market Closed
Market Cap: 5.4B CNY
Have any thoughts about
Beijing Join-Cheer Software Co Ltd?
Write Note

Relative Value

The Relative Value of one Beijing Join-Cheer Software Co Ltd stock under the Base Case scenario is 4.87 CNY. Compared to the current market price of 6.19 CNY, Beijing Join-Cheer Software Co Ltd is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4.87 CNY
Overvaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
61
Median 3Y
1.3
Median 5Y
1.3
Industry
2.2
vs History
vs Industry
7
Median 3Y
-19.8
Median 5Y
-17.9
Industry
21.6
vs History
vs Industry
15
Median 3Y
14.6
Median 5Y
17.8
Industry
16.3
vs History
vs Industry
13
Median 3Y
16.7
Median 5Y
16.7
Industry
20.5
vs History
30
vs Industry
29
Median 3Y
3.7
Median 5Y
3.7
Industry
2.7
vs History
53
vs Industry
60
Median 3Y
1.2
Median 5Y
1.2
Industry
2.2
vs History
20
vs Industry
38
Median 3Y
5
Median 5Y
4.9
Industry
4.5
vs History
vs Industry
4
Median 3Y
-16.5
Median 5Y
-17.8
Industry
12.1
vs History
vs Industry
4
Median 3Y
-16.5
Median 5Y
-17.8
Industry
15.5
vs History
vs Industry
19
Median 3Y
14.3
Median 5Y
17
Industry
14.7
vs History
vs Industry
13
Median 3Y
16.5
Median 5Y
20.1
Industry
17.6
vs History
7
vs Industry
28
Median 3Y
3.4
Median 5Y
2.7
Industry
2.3

Multiples Across Competitors

Competitors Multiples
Beijing Join-Cheer Software Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Join-Cheer Software Co Ltd
SZSE:002279
5.4B CNY 1.3 -18.5 -15.3 -15.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
263.6B EUR 7.7 84.4 27.5 31.8
US
Salesforce Inc
NYSE:CRM
236.6B USD 6.2 38.2 20.7 30.1
US
Palantir Technologies Inc
NYSE:PLTR
213.6B USD 74.6 462.2 609.4 671.4
US
Intuit Inc
NASDAQ:INTU
163.8B USD 9.5 53.9 34.4 41.2
US
Adobe Inc
NASDAQ:ADBE
153.5B USD 7 22.7 16.9 18.7
US
NCR Corp
LSE:0K45
104.4B USD 36.9 110.7 310 2 555.4
US
Applovin Corp
NASDAQ:APP
81B USD 17.2 51.4 36.1 44.7
US
Microstrategy Inc
NASDAQ:MSTR
78B USD 168.2 -66.8 -1 878.6 -1 348.5
CA
Constellation Software Inc
TSX:CSU
99.2B CAD 7.1 98 27.3 50.2
P/S Multiple
Revenue Growth P/S to Growth
CN
Beijing Join-Cheer Software Co Ltd
SZSE:002279
Average P/S: 21 295.1
1.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
7.7
13%
0.6
US
Salesforce Inc
NYSE:CRM
6.2
9%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
74.6
32%
2.3
US
Intuit Inc
NASDAQ:INTU
9.5
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
7
10%
0.7
US
N
NCR Corp
LSE:0K45
36.9
-8%
N/A
US
Applovin Corp
NASDAQ:APP
17.2
21%
0.8
US
Microstrategy Inc
NASDAQ:MSTR
168.2
3%
56.1
CA
Constellation Software Inc
TSX:CSU
7.1
20%
0.4
P/E Multiple
Earnings Growth PEG
CN
Beijing Join-Cheer Software Co Ltd
SZSE:002279
Average P/E: 115.2
Negative Multiple: -18.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
84.4
50%
1.7
US
Salesforce Inc
NYSE:CRM
38.2
32%
1.2
US
Palantir Technologies Inc
NYSE:PLTR
462.2
68%
6.8
US
Intuit Inc
NASDAQ:INTU
53.9
34%
1.6
US
Adobe Inc
NASDAQ:ADBE
22.7
26%
0.9
US
N
NCR Corp
LSE:0K45
110.7
-51%
N/A
US
Applovin Corp
NASDAQ:APP
51.4
39%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -66.8 N/A N/A
CA
Constellation Software Inc
TSX:CSU
98
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Beijing Join-Cheer Software Co Ltd
SZSE:002279
Average EV/EBITDA: 135.3
Negative Multiple: -15.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
27.5
19%
1.4
US
Salesforce Inc
NYSE:CRM
20.7
21%
1
US
Palantir Technologies Inc
NYSE:PLTR
609.4
105%
5.8
US
Intuit Inc
NASDAQ:INTU
34.4
29%
1.2
US
Adobe Inc
NASDAQ:ADBE
16.9
17%
1
US
N
NCR Corp
LSE:0K45
310
11%
28.2
US
Applovin Corp
NASDAQ:APP
36.1
38%
0.9
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 878.6 N/A N/A
CA
Constellation Software Inc
TSX:CSU
27.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Beijing Join-Cheer Software Co Ltd
SZSE:002279
Average EV/EBIT: 430.4
Negative Multiple: -15.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
31.8
21%
1.5
US
Salesforce Inc
NYSE:CRM
30.1
33%
0.9
US
Palantir Technologies Inc
NYSE:PLTR
671.4
108%
6.2
US
Intuit Inc
NASDAQ:INTU
41.2
35%
1.2
US
Adobe Inc
NASDAQ:ADBE
18.7
20%
0.9
US
N
NCR Corp
LSE:0K45
2 555.4
84%
30.4
US
Applovin Corp
NASDAQ:APP
44.7
40%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 348.5 N/A N/A
CA
Constellation Software Inc
TSX:CSU
50.2
24%
2.1