First Time Loading...
B

BOSUN Co Ltd
SZSE:002282

Watchlist Manager
BOSUN Co Ltd
SZSE:002282
Watchlist
Price: 7.01 CNY 0.29% Market Closed
Updated: May 10, 2024

Intrinsic Value

Bosun Co., Ltd. engages in the research, development, manufacture, and sale of diamond tools, power tools, and TCT tools. [ Read More ]

The intrinsic value of one BOSUN Co Ltd stock under the Base Case scenario is 5.82 CNY. Compared to the current market price of 7.01 CNY, BOSUN Co Ltd is Overvalued by 17%.

Key Points:
Intrinsic Value
Base Case
5.82 CNY
Overvaluation 17%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
BOSUN Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling BOSUN Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
BOSUN Co Ltd

Provide an overview of the primary business activities
of BOSUN Co Ltd.

What unique competitive advantages
does BOSUN Co Ltd hold over its rivals?

What risks and challenges
does BOSUN Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for BOSUN Co Ltd.

Provide P/S
for BOSUN Co Ltd.

Provide P/E
for BOSUN Co Ltd.

Provide P/OCF
for BOSUN Co Ltd.

Provide P/FCFE
for BOSUN Co Ltd.

Provide P/B
for BOSUN Co Ltd.

Provide EV/S
for BOSUN Co Ltd.

Provide EV/GP
for BOSUN Co Ltd.

Provide EV/EBITDA
for BOSUN Co Ltd.

Provide EV/EBIT
for BOSUN Co Ltd.

Provide EV/OCF
for BOSUN Co Ltd.

Provide EV/FCFF
for BOSUN Co Ltd.

Provide EV/IC
for BOSUN Co Ltd.

Show me price targets
for BOSUN Co Ltd made by professional analysts.

What are the Revenue projections
for BOSUN Co Ltd?

How accurate were the past Revenue estimates
for BOSUN Co Ltd?

What are the Net Income projections
for BOSUN Co Ltd?

How accurate were the past Net Income estimates
for BOSUN Co Ltd?

What are the EPS projections
for BOSUN Co Ltd?

How accurate were the past EPS estimates
for BOSUN Co Ltd?

What are the EBIT projections
for BOSUN Co Ltd?

How accurate were the past EBIT estimates
for BOSUN Co Ltd?

Compare the revenue forecasts
for BOSUN Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of BOSUN Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of BOSUN Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of BOSUN Co Ltd compared to its peers.

Compare the P/E ratios
of BOSUN Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing BOSUN Co Ltd with its peers.

Analyze the financial leverage
of BOSUN Co Ltd compared to its main competitors.

Show all profitability ratios
for BOSUN Co Ltd.

Provide ROE
for BOSUN Co Ltd.

Provide ROA
for BOSUN Co Ltd.

Provide ROIC
for BOSUN Co Ltd.

Provide ROCE
for BOSUN Co Ltd.

Provide Gross Margin
for BOSUN Co Ltd.

Provide Operating Margin
for BOSUN Co Ltd.

Provide Net Margin
for BOSUN Co Ltd.

Provide FCF Margin
for BOSUN Co Ltd.

Show all solvency ratios
for BOSUN Co Ltd.

Provide D/E Ratio
for BOSUN Co Ltd.

Provide D/A Ratio
for BOSUN Co Ltd.

Provide Interest Coverage Ratio
for BOSUN Co Ltd.

Provide Altman Z-Score Ratio
for BOSUN Co Ltd.

Provide Quick Ratio
for BOSUN Co Ltd.

Provide Current Ratio
for BOSUN Co Ltd.

Provide Cash Ratio
for BOSUN Co Ltd.

What is the historical Revenue growth
over the last 5 years for BOSUN Co Ltd?

What is the historical Net Income growth
over the last 5 years for BOSUN Co Ltd?

What is the current Free Cash Flow
of BOSUN Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for BOSUN Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
BOSUN Co Ltd

Current Assets 1.8B
Cash & Short-Term Investments 627.9m
Receivables 593.4m
Other Current Assets 616.9m
Non-Current Assets 2B
Long-Term Investments 101.1m
PP&E 593.5m
Intangibles 1.3B
Other Non-Current Assets 42.9m
Current Liabilities 254.2m
Accounts Payable 151m
Accrued Liabilities 24.2m
Short-Term Debt 16.3m
Other Current Liabilities 62.6m
Non-Current Liabilities 98.3m
Long-Term Debt 2.4m
Other Non-Current Liabilities 95.9m
Efficiency

Earnings Waterfall
BOSUN Co Ltd

Revenue
1.5B CNY
Cost of Revenue
-1.2B CNY
Gross Profit
361.6m CNY
Operating Expenses
-213.9m CNY
Operating Income
147.7m CNY
Other Expenses
-10.1m CNY
Net Income
137.6m CNY

Free Cash Flow Analysis
BOSUN Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

BOSUN Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Net Income
49/100
Profitability
Score

BOSUN Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

BOSUN Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

BOSUN Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
BOSUN Co Ltd

Wall Street analysts forecast BOSUN Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BOSUN Co Ltd is 25 CNY .

Lowest
Price Target
Not Available
Average
Price Target
25 CNY
257% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
BOSUN Co Ltd

1M 1M
+10%
6M 6M
-8%
1Y 1Y
-7%
3Y 3Y
-36%
5Y 5Y
-19%
10Y 10Y
+37%
Annual Price Range
7.01
52w Low
4.78
52w High
8.4
Price Metrics
Average Annual Return -2.69%
Standard Deviation of Annual Returns 16.22%
Max Drawdown -63%
Shares Statistics
Market Capitalization 3.8B CNY
Shares Outstanding 543 944 364
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

BOSUN Co Ltd

Country

China

Industry

Machinery

Market Cap

3.8B CNY

Dividend Yield

0.43%

Description

Bosun Co., Ltd. engages in the research, development, manufacture, and sale of diamond tools, power tools, and TCT tools. The company is headquartered in Shijiazhuang, Hebei and currently employs 1,889 full-time employees. The company went IPO on 2009-08-21. The firm operates its business through three segments. The Diamond Tools segment mainly includes diamond circular saw blades, diamond engineering thin wall drills, diamond grinding plates, diamond cutters, tile processing tools and others. The Electric Power Tools segment primarily includes angle grinders, grinding machines, rotary hammers, engineering drills, saw machine and others. The Alloy Tools segment mainly includes hard alloy circular saw blades and carbide cutters. The firm is also engaged in the research and development, manufacture and sales of coated abrasive products. Its coated abrasive products mainly include sandpaper and sandcloth. The company is also engaged in rail transit equipment parts business. The firm distributes its products within domestic market and to overseas markets.

Contact

HEBEI
Shijiazhuang
No.289, Changjiang Avenue, High-tech District
+8631185962650
http://www.bosuntools.com

IPO

2009-08-21

Employees

1 889

Officers

GM & Director
Mr. Bo Pang
CFO, Deputy GM & Non-Independent Director
Mr. Shanda Li
Deputy GM & Secretary of the Board
Mr. Cheng Ming Jing
Deputy General Manager
Ms. Jun Yan Hou

See Also

Discover More
What is the Intrinsic Value of one BOSUN Co Ltd stock?

The intrinsic value of one BOSUN Co Ltd stock under the Base Case scenario is 5.82 CNY.

Is BOSUN Co Ltd stock undervalued or overvalued?

Compared to the current market price of 7.01 CNY, BOSUN Co Ltd is Overvalued by 17%.