First Time Loading...
S

Shenzhen Hongtao Group Co Ltd
SZSE:002325

Watchlist Manager
Shenzhen Hongtao Group Co Ltd
SZSE:002325
Watchlist
Price: 1.25 CNY 3.31% Market Closed
Updated: Apr 30, 2024

Intrinsic Value

Shenzhen Hongtao Group Co., Ltd. engages in the design and construction of public decoration projects such as theater venues, libraries, hotels, office buildings, hospitals, and sports venues. [ Read More ]

The intrinsic value of one Shenzhen Hongtao Group Co Ltd stock under the Base Case scenario is 0.51 CNY. Compared to the current market price of 1.25 CNY, Shenzhen Hongtao Group Co Ltd is Overvalued by 60%.

Key Points:
Intrinsic Value
Base Case
0.51 CNY
Overvaluation 60%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Shenzhen Hongtao Group Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Shenzhen Hongtao Group Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Shenzhen Hongtao Group Co Ltd

Provide an overview of the primary business activities
of Shenzhen Hongtao Group Co Ltd.

What unique competitive advantages
does Shenzhen Hongtao Group Co Ltd hold over its rivals?

What risks and challenges
does Shenzhen Hongtao Group Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Shenzhen Hongtao Group Co Ltd.

Provide P/S
for Shenzhen Hongtao Group Co Ltd.

Provide P/E
for Shenzhen Hongtao Group Co Ltd.

Provide P/OCF
for Shenzhen Hongtao Group Co Ltd.

Provide P/FCFE
for Shenzhen Hongtao Group Co Ltd.

Provide P/B
for Shenzhen Hongtao Group Co Ltd.

Provide EV/S
for Shenzhen Hongtao Group Co Ltd.

Provide EV/GP
for Shenzhen Hongtao Group Co Ltd.

Provide EV/EBITDA
for Shenzhen Hongtao Group Co Ltd.

Provide EV/EBIT
for Shenzhen Hongtao Group Co Ltd.

Provide EV/OCF
for Shenzhen Hongtao Group Co Ltd.

Provide EV/FCFF
for Shenzhen Hongtao Group Co Ltd.

Provide EV/IC
for Shenzhen Hongtao Group Co Ltd.

Show me price targets
for Shenzhen Hongtao Group Co Ltd made by professional analysts.

What are the Revenue projections
for Shenzhen Hongtao Group Co Ltd?

How accurate were the past Revenue estimates
for Shenzhen Hongtao Group Co Ltd?

What are the Net Income projections
for Shenzhen Hongtao Group Co Ltd?

How accurate were the past Net Income estimates
for Shenzhen Hongtao Group Co Ltd?

What are the EPS projections
for Shenzhen Hongtao Group Co Ltd?

How accurate were the past EPS estimates
for Shenzhen Hongtao Group Co Ltd?

What are the EBIT projections
for Shenzhen Hongtao Group Co Ltd?

How accurate were the past EBIT estimates
for Shenzhen Hongtao Group Co Ltd?

Compare the revenue forecasts
for Shenzhen Hongtao Group Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Shenzhen Hongtao Group Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Shenzhen Hongtao Group Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Shenzhen Hongtao Group Co Ltd compared to its peers.

Compare the P/E ratios
of Shenzhen Hongtao Group Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Shenzhen Hongtao Group Co Ltd with its peers.

Analyze the financial leverage
of Shenzhen Hongtao Group Co Ltd compared to its main competitors.

Show all profitability ratios
for Shenzhen Hongtao Group Co Ltd.

Provide ROE
for Shenzhen Hongtao Group Co Ltd.

Provide ROA
for Shenzhen Hongtao Group Co Ltd.

Provide ROIC
for Shenzhen Hongtao Group Co Ltd.

Provide ROCE
for Shenzhen Hongtao Group Co Ltd.

Provide Gross Margin
for Shenzhen Hongtao Group Co Ltd.

Provide Operating Margin
for Shenzhen Hongtao Group Co Ltd.

Provide Net Margin
for Shenzhen Hongtao Group Co Ltd.

Provide FCF Margin
for Shenzhen Hongtao Group Co Ltd.

Show all solvency ratios
for Shenzhen Hongtao Group Co Ltd.

Provide D/E Ratio
for Shenzhen Hongtao Group Co Ltd.

Provide D/A Ratio
for Shenzhen Hongtao Group Co Ltd.

Provide Interest Coverage Ratio
for Shenzhen Hongtao Group Co Ltd.

Provide Altman Z-Score Ratio
for Shenzhen Hongtao Group Co Ltd.

Provide Quick Ratio
for Shenzhen Hongtao Group Co Ltd.

Provide Current Ratio
for Shenzhen Hongtao Group Co Ltd.

Provide Cash Ratio
for Shenzhen Hongtao Group Co Ltd.

What is the historical Revenue growth
over the last 5 years for Shenzhen Hongtao Group Co Ltd?

What is the historical Net Income growth
over the last 5 years for Shenzhen Hongtao Group Co Ltd?

What is the current Free Cash Flow
of Shenzhen Hongtao Group Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Shenzhen Hongtao Group Co Ltd.

Financials

Balance Sheet Decomposition
Shenzhen Hongtao Group Co Ltd

Current Assets 6.2B
Cash & Short-Term Investments 28m
Receivables 5.8B
Other Current Assets 314.7m
Non-Current Assets 2B
Long-Term Investments 465.5m
PP&E 974m
Intangibles 201.1m
Other Non-Current Assets 348.7m
Current Liabilities 5.2B
Accounts Payable 1.5B
Accrued Liabilities 567.6m
Short-Term Debt 2.7B
Other Current Liabilities 472.3m
Non-Current Liabilities 64m
Long-Term Debt 4.9m
Other Non-Current Liabilities 59.1m
Efficiency

Earnings Waterfall
Shenzhen Hongtao Group Co Ltd

Revenue
644m CNY
Cost of Revenue
-665.5m CNY
Gross Profit
-21.5m CNY
Operating Expenses
-604.5m CNY
Operating Income
-626m CNY
Other Expenses
-71.8m CNY
Net Income
-697.7m CNY

Free Cash Flow Analysis
Shenzhen Hongtao Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shenzhen Hongtao Group Co Ltd's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

17/100
Profitability
Score

Shenzhen Hongtao Group Co Ltd's profitability score is 17/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shenzhen Hongtao Group Co Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low D/E
Positive Net Debt
38/100
Solvency
Score

Shenzhen Hongtao Group Co Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shenzhen Hongtao Group Co Ltd

Wall Street analysts forecast Shenzhen Hongtao Group Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Shenzhen Hongtao Group Co Ltd is 6.6 CNY .

Lowest
Price Target
Not Available
Average
Price Target
6.6 CNY
428% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Shenzhen Hongtao Group Co Ltd

1M 1M
-28%
6M 6M
-19%
1Y 1Y
-31%
3Y 3Y
-45%
5Y 5Y
-66%
10Y 10Y
-78%
Annual Price Range
1.25
52w Low
1.09
52w High
2.01
Price Metrics
Average Annual Return -12.33%
Standard Deviation of Annual Returns 20.16%
Max Drawdown -70%
Shares Statistics
Market Capitalization 2.1B CNY
Shares Outstanding 1 732 911 400
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Shenzhen Hongtao Group Co Ltd

Country

China

Industry

Construction

Market Cap

2.1B CNY

Dividend Yield

0%

Description

Shenzhen Hongtao Group Co., Ltd. engages in the design and construction of public decoration projects such as theater venues, libraries, hotels, office buildings, hospitals, and sports venues. The company is headquartered in Shenzhen, Guangdong and currently employs 828 full-time employees. The company went IPO on 2009-12-22. The firm is mainly engaged in public building decoration engineering projects, residential building decoration engineering projects and design business. The firm is also involved in professional and vocational education business, including postgraduate entrance examination training, construction training, medical training, design training and judicial training. The firm operates its business mainly in domestic market.

Contact

GUANGDONG
Shenzhen
Hongtao Mansion, No. 28 Gaofa West Road, Nanshan District
+8675582451183
http://www.szhongtao.cn/

IPO

2009-12-22

Employees

828

Officers

President & Director
Mr. Wang Liu
Financial Director
Mr. Zhongcai Li
VP & Director
Ms. Yuzhu Xu
VP, Director & Secretary
Mr. Yi Su

See Also

Discover More
What is the Intrinsic Value of one Shenzhen Hongtao Group Co Ltd stock?

The intrinsic value of one Shenzhen Hongtao Group Co Ltd stock under the Base Case scenario is 0.51 CNY.

Is Shenzhen Hongtao Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1.25 CNY, Shenzhen Hongtao Group Co Ltd is Overvalued by 60%.