First Time Loading...
R

Royal Group Co Ltd
SZSE:002329

Watchlist Manager
Royal Group Co Ltd
SZSE:002329
Watchlist
Price: 4.06 CNY -1.69% Market Closed
Updated: May 16, 2024

Intrinsic Value

Royal Group Co., Ltd. engages in the production of milk products. [ Read More ]

The intrinsic value of one Royal Group Co Ltd stock under the Base Case scenario is 4.27 CNY. Compared to the current market price of 4.06 CNY, Royal Group Co Ltd is Undervalued by 5%.

Key Points:
Intrinsic Value
Base Case
4.27 CNY
Undervaluation 5%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation Backtest
Royal Group Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Royal Group Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Royal Group Co Ltd

Provide an overview of the primary business activities
of Royal Group Co Ltd.

What unique competitive advantages
does Royal Group Co Ltd hold over its rivals?

What risks and challenges
does Royal Group Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Royal Group Co Ltd.

Provide P/S
for Royal Group Co Ltd.

Provide P/E
for Royal Group Co Ltd.

Provide P/OCF
for Royal Group Co Ltd.

Provide P/FCFE
for Royal Group Co Ltd.

Provide P/B
for Royal Group Co Ltd.

Provide EV/S
for Royal Group Co Ltd.

Provide EV/GP
for Royal Group Co Ltd.

Provide EV/EBITDA
for Royal Group Co Ltd.

Provide EV/EBIT
for Royal Group Co Ltd.

Provide EV/OCF
for Royal Group Co Ltd.

Provide EV/FCFF
for Royal Group Co Ltd.

Provide EV/IC
for Royal Group Co Ltd.

Show me price targets
for Royal Group Co Ltd made by professional analysts.

What are the Revenue projections
for Royal Group Co Ltd?

How accurate were the past Revenue estimates
for Royal Group Co Ltd?

What are the Net Income projections
for Royal Group Co Ltd?

How accurate were the past Net Income estimates
for Royal Group Co Ltd?

What are the EPS projections
for Royal Group Co Ltd?

How accurate were the past EPS estimates
for Royal Group Co Ltd?

What are the EBIT projections
for Royal Group Co Ltd?

How accurate were the past EBIT estimates
for Royal Group Co Ltd?

Compare the revenue forecasts
for Royal Group Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Royal Group Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Royal Group Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Royal Group Co Ltd compared to its peers.

Compare the P/E ratios
of Royal Group Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Royal Group Co Ltd with its peers.

Analyze the financial leverage
of Royal Group Co Ltd compared to its main competitors.

Show all profitability ratios
for Royal Group Co Ltd.

Provide ROE
for Royal Group Co Ltd.

Provide ROA
for Royal Group Co Ltd.

Provide ROIC
for Royal Group Co Ltd.

Provide ROCE
for Royal Group Co Ltd.

Provide Gross Margin
for Royal Group Co Ltd.

Provide Operating Margin
for Royal Group Co Ltd.

Provide Net Margin
for Royal Group Co Ltd.

Provide FCF Margin
for Royal Group Co Ltd.

Show all solvency ratios
for Royal Group Co Ltd.

Provide D/E Ratio
for Royal Group Co Ltd.

Provide D/A Ratio
for Royal Group Co Ltd.

Provide Interest Coverage Ratio
for Royal Group Co Ltd.

Provide Altman Z-Score Ratio
for Royal Group Co Ltd.

Provide Quick Ratio
for Royal Group Co Ltd.

Provide Current Ratio
for Royal Group Co Ltd.

Provide Cash Ratio
for Royal Group Co Ltd.

What is the historical Revenue growth
over the last 5 years for Royal Group Co Ltd?

What is the historical Net Income growth
over the last 5 years for Royal Group Co Ltd?

What is the current Free Cash Flow
of Royal Group Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Royal Group Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Royal Group Co Ltd

Current Assets 2.3B
Cash & Short-Term Investments 11.9m
Receivables 781.5m
Other Current Assets 1.5B
Non-Current Assets 3B
Long-Term Investments 962.5m
PP&E 1.5B
Intangibles 162.9m
Other Non-Current Assets 436.7m
Current Liabilities 3B
Accounts Payable 257.3m
Accrued Liabilities 22.1m
Short-Term Debt 1.3B
Other Current Liabilities 1.4B
Non-Current Liabilities 623.3m
Long-Term Debt 438.2m
Other Non-Current Liabilities 185.1m
Efficiency

Earnings Waterfall
Royal Group Co Ltd

Revenue
3.4B CNY
Cost of Revenue
-2.9B CNY
Gross Profit
536.9m CNY
Operating Expenses
-548.7m CNY
Operating Income
-11.8m CNY
Other Expenses
141.1m CNY
Net Income
129.3m CNY

Free Cash Flow Analysis
Royal Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Royal Group Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
Positive Gross Profit
37/100
Profitability
Score

Royal Group Co Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Royal Group Co Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
40/100
Solvency
Score

Royal Group Co Ltd's solvency score is 40/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Royal Group Co Ltd

Wall Street analysts forecast Royal Group Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Royal Group Co Ltd is 9 CNY .

Lowest
Price Target
Not Available
Average
Price Target
9 CNY
122% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Royal Group Co Ltd

1M 1M
+12%
6M 6M
-32%
1Y 1Y
-29%
3Y 3Y
-14%
5Y 5Y
-6%
10Y 10Y
-13%
Annual Price Range
4.06
52w Low
3.59
52w High
6.89
Price Metrics
Average Annual Return 18.67%
Standard Deviation of Annual Returns 34.1%
Max Drawdown -66%
Shares Statistics
Market Capitalization 3.5B CNY
Shares Outstanding 869 049 335
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Royal Group Co Ltd

Country

China

Industry

Food Products

Market Cap

3.5B CNY

Dividend Yield

0%

Description

Royal Group Co., Ltd. engages in the production of milk products. The company is headquartered in Nanning, Guangxi and currently employs 2,782 full-time employees. The company went IPO on 2010-01-06. The firm's main products include pasteurized milk, modulating milk, sterilized milk, fermented milk, milk beverages and protein drinks, among others. The firm is also involved in movie and television production, as well as advertising media businesses. The firm mainly operates its business in domestic market.

Contact

GUANGXI
Nanning
No.65 Fengda Road, High-Tech Zone
+867713211086
http://www.gxhsry.com/

IPO

2010-01-06

Employees

2 782

Officers

Chairman & President
Mr. Jiadi Huang
Vice Chairman
Mr. Haiyan He
CFO, VP & Director
Ms. Cui Jin Teng
VP & Director
Mr. Hong Jun Yang
VP, Secretary & Director
Ms. Wan Fang Wang
Financial Controller
Mr. Dewei Lv

See Also

Discover More
What is the Intrinsic Value of one Royal Group Co Ltd stock?

The intrinsic value of one Royal Group Co Ltd stock under the Base Case scenario is 4.27 CNY.

Is Royal Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 4.06 CNY, Royal Group Co Ltd is Undervalued by 5%.