First Time Loading...

GEM Co Ltd
SZSE:002340

Watchlist Manager
GEM Co Ltd Logo
GEM Co Ltd
SZSE:002340
Watchlist
Price: 6.34 CNY 0.32% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

GEM Co., Ltd. engages in the research and industrialization of recycling and recycled products. [ Read More ]

The intrinsic value of one GEM Co Ltd stock under the Base Case scenario is 11.23 CNY. Compared to the current market price of 6.34 CNY, GEM Co Ltd is Undervalued by 44%.

Key Points:
Intrinsic Value
Base Case
11.23 CNY
Undervaluation 44%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
GEM Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling GEM Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
GEM Co Ltd

Provide an overview of the primary business activities
of GEM Co Ltd.

What unique competitive advantages
does GEM Co Ltd hold over its rivals?

What risks and challenges
does GEM Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for GEM Co Ltd.

Provide P/S
for GEM Co Ltd.

Provide P/E
for GEM Co Ltd.

Provide P/OCF
for GEM Co Ltd.

Provide P/FCFE
for GEM Co Ltd.

Provide P/B
for GEM Co Ltd.

Provide EV/S
for GEM Co Ltd.

Provide EV/GP
for GEM Co Ltd.

Provide EV/EBITDA
for GEM Co Ltd.

Provide EV/EBIT
for GEM Co Ltd.

Provide EV/OCF
for GEM Co Ltd.

Provide EV/FCFF
for GEM Co Ltd.

Provide EV/IC
for GEM Co Ltd.

Show me price targets
for GEM Co Ltd made by professional analysts.

What are the Revenue projections
for GEM Co Ltd?

How accurate were the past Revenue estimates
for GEM Co Ltd?

What are the Net Income projections
for GEM Co Ltd?

How accurate were the past Net Income estimates
for GEM Co Ltd?

What are the EPS projections
for GEM Co Ltd?

How accurate were the past EPS estimates
for GEM Co Ltd?

What are the EBIT projections
for GEM Co Ltd?

How accurate were the past EBIT estimates
for GEM Co Ltd?

Compare the revenue forecasts
for GEM Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of GEM Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of GEM Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of GEM Co Ltd compared to its peers.

Compare the P/E ratios
of GEM Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing GEM Co Ltd with its peers.

Analyze the financial leverage
of GEM Co Ltd compared to its main competitors.

Show all profitability ratios
for GEM Co Ltd.

Provide ROE
for GEM Co Ltd.

Provide ROA
for GEM Co Ltd.

Provide ROIC
for GEM Co Ltd.

Provide ROCE
for GEM Co Ltd.

Provide Gross Margin
for GEM Co Ltd.

Provide Operating Margin
for GEM Co Ltd.

Provide Net Margin
for GEM Co Ltd.

Provide FCF Margin
for GEM Co Ltd.

Show all solvency ratios
for GEM Co Ltd.

Provide D/E Ratio
for GEM Co Ltd.

Provide D/A Ratio
for GEM Co Ltd.

Provide Interest Coverage Ratio
for GEM Co Ltd.

Provide Altman Z-Score Ratio
for GEM Co Ltd.

Provide Quick Ratio
for GEM Co Ltd.

Provide Current Ratio
for GEM Co Ltd.

Provide Cash Ratio
for GEM Co Ltd.

What is the historical Revenue growth
over the last 5 years for GEM Co Ltd?

What is the historical Net Income growth
over the last 5 years for GEM Co Ltd?

What is the current Free Cash Flow
of GEM Co Ltd?

Financials

Balance Sheet Decomposition
GEM Co Ltd

Current Assets 21.7B
Cash & Short-Term Investments 3.5B
Receivables 6.4B
Other Current Assets 11.7B
Non-Current Assets 25.9B
Long-Term Investments 2B
PP&E 20.2B
Intangibles 2.3B
Other Non-Current Assets 1.4B
Current Liabilities 17B
Accounts Payable 836.6m
Accrued Liabilities 111.6m
Short-Term Debt 8B
Other Current Liabilities 8.1B
Non-Current Liabilities 11.8B
Long-Term Debt 8.5B
Other Non-Current Liabilities 3.4B
Efficiency

Earnings Waterfall
GEM Co Ltd

Revenue
28.2B CNY
Cost of Revenue
-24.4B CNY
Gross Profit
3.9B CNY
Operating Expenses
-2.1B CNY
Operating Income
1.7B CNY
Other Expenses
-904m CNY
Net Income
837.7m CNY

Free Cash Flow Analysis
GEM Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

GEM Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive Gross Profit
Positive 1-Year Revenue Growth
44/100
Profitability
Score

GEM Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

GEM Co Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
46/100
Solvency
Score

GEM Co Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
GEM Co Ltd

Wall Street analysts forecast GEM Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GEM Co Ltd is 7.12 CNY with a low forecast of 4.44 CNY and a high forecast of 9.98 CNY.

Lowest
Price Target
4.44 CNY
30% Downside
Average
Price Target
7.12 CNY
12% Upside
Highest
Price Target
9.98 CNY
57% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
GEM Co Ltd

1M 1M
-4%
6M 6M
+9%
1Y 1Y
-15%
3Y 3Y
-29%
5Y 5Y
+17%
10Y 10Y
+98%
Annual Price Range
6.34
52w Low
4.14
52w High
7.44
Price Metrics
Average Annual Return 13.73%
Standard Deviation of Annual Returns 38.88%
Max Drawdown -70%
Shares Statistics
Market Capitalization 32.2B CNY
Shares Outstanding 5 135 589 888
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

GEM Co Ltd Logo
GEM Co Ltd

Country

China

Industry

Metals & Mining

Market Cap

32.2B CNY

Dividend Yield

0.83%

Description

GEM Co., Ltd. engages in the research and industrialization of recycling and recycled products. The company is headquartered in Shenzhen, Guangdong and currently employs 7,011 full-time employees. The company went IPO on 2010-01-22. The firm is mainly engaged in two businesses. The waste resources comprehensive utilization business mainly includes waste power batteries, electronic waste, scrapped automobiles, waste plastics and strategic resource recovery and treatment of nickel-cobalt-lithium-tungsten, nickel-cobalt-tungsten resource remanufacturing, cobalt-nickel-tungsten powder materials and modified plastics. The new energy business mainly includes the manufacture of ternary precursors and ternary cathode materials for power batteries and cobalt tetroxide materials for digital batteries. The firm is also engaged in new energy recycling business, mainly including comprehensive utilization of power batteries and end-of-life vehicles, environmental services, and trading business.

Contact

GUANGDONG
Shenzhen
20F, Block A, Rongchao Binhai Mansion, South of Xinghua Road, Bao'an Center Area, Bao'an District
+8675533386666
http://www.gem.com.cn/

IPO

2010-01-22

Employees

7 011

Officers

Chairman & GM
Mr. Kai Hua Xu
Deputy GM & CFO
Mr. Menggang Mu
Executive VP & Director
Mr. Bo Zhou
Deputy GM & Secretary
Mr. Hua Pan
Deputy General Manager
Mr. Qiang Wang

See Also

Discover More
What is the Intrinsic Value of one GEM Co Ltd stock?

The intrinsic value of one GEM Co Ltd stock under the Base Case scenario is 11.23 CNY.

Is GEM Co Ltd stock undervalued or overvalued?

Compared to the current market price of 6.34 CNY, GEM Co Ltd is Undervalued by 44%.