Hanwang Technology Co Ltd
SZSE:002362

Watchlist Manager
Hanwang Technology Co Ltd Logo
Hanwang Technology Co Ltd
SZSE:002362
Watchlist
Price: 20.84 CNY 0.77% Market Closed
Market Cap: 5.1B CNY

Intrinsic Value

The intrinsic value of one Hanwang Technology Co Ltd stock under the Base Case scenario is 25.07 CNY. Compared to the current market price of 20.84 CNY, Hanwang Technology Co Ltd is Undervalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
25.07 CNY
Undervaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Hanwang Technology Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Hanwang Technology Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Hanwang Technology Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Hanwang Technology Co Ltd.

Explain Valuation
Compare Hanwang Technology Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Hanwang Technology Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hanwang Technology Co Ltd

Current Assets 1.4B
Cash & Short-Term Investments 239.8m
Receivables 281.9m
Other Current Assets 909.9m
Non-Current Assets 508m
Long-Term Investments 17.3m
PP&E 170.3m
Intangibles 302.4m
Other Non-Current Assets 18m
Current Liabilities 653.4m
Accounts Payable 191.3m
Accrued Liabilities 68.1m
Short-Term Debt 265.5m
Other Current Liabilities 128.4m
Non-Current Liabilities 200.3m
Long-Term Debt 53.2m
Other Non-Current Liabilities 147.1m
Efficiency

Free Cash Flow Analysis
Hanwang Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hanwang Technology Co Ltd

Revenue
1.9B CNY
Cost of Revenue
-1.1B CNY
Gross Profit
787.2m CNY
Operating Expenses
-912.9m CNY
Operating Income
-125.6m CNY
Other Expenses
-694.8k CNY
Net Income
-126.3m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Hanwang Technology Co Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Operating Margin is Increasing
Declining Gross Margin
29/100
Profitability
Score

Hanwang Technology Co Ltd's profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Hanwang Technology Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
71/100
Solvency
Score

Hanwang Technology Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Hanwang Technology Co Ltd

Wall Street analysts forecast Hanwang Technology Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Hanwang Technology Co Ltd is 43.07 CNY with a low forecast of 42.65 CNY and a high forecast of 44.34 CNY.

Lowest
Price Target
42.65 CNY
105% Upside
Average
Price Target
43.07 CNY
107% Upside
Highest
Price Target
44.34 CNY
113% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Hanwang Technology Co Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for Hanwang Technology Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Hanwang Technology Co Ltd stock?

The intrinsic value of one Hanwang Technology Co Ltd stock under the Base Case scenario is 25.07 CNY.

Is Hanwang Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 20.84 CNY, Hanwang Technology Co Ltd is Undervalued by 17%.

Back to Top