First Time Loading...
B

Beijing Dabeinong Technology Group Co Ltd
SZSE:002385

Watchlist Manager
Beijing Dabeinong Technology Group Co Ltd
SZSE:002385
Watchlist
Price: 4.55 CNY 1.11% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

Beijing Dabeinong Technology Group Co., Ltd. engages in the manufacture, process, and sale of feed and seed products. [ Read More ]

The intrinsic value of one Beijing Dabeinong Technology Group Co Ltd stock under the Base Case scenario is 10.04 CNY. Compared to the current market price of 4.55 CNY, Beijing Dabeinong Technology Group Co Ltd is Undervalued by 55%.

Key Points:
Intrinsic Value
Base Case
10.04 CNY
Undervaluation 55%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation Backtest
Beijing Dabeinong Technology Group Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Beijing Dabeinong Technology Group Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Beijing Dabeinong Technology Group Co Ltd

Provide an overview of the primary business activities
of Beijing Dabeinong Technology Group Co Ltd.

What unique competitive advantages
does Beijing Dabeinong Technology Group Co Ltd hold over its rivals?

What risks and challenges
does Beijing Dabeinong Technology Group Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Beijing Dabeinong Technology Group Co Ltd.

Provide P/S
for Beijing Dabeinong Technology Group Co Ltd.

Provide P/E
for Beijing Dabeinong Technology Group Co Ltd.

Provide P/OCF
for Beijing Dabeinong Technology Group Co Ltd.

Provide P/FCFE
for Beijing Dabeinong Technology Group Co Ltd.

Provide P/B
for Beijing Dabeinong Technology Group Co Ltd.

Provide EV/S
for Beijing Dabeinong Technology Group Co Ltd.

Provide EV/GP
for Beijing Dabeinong Technology Group Co Ltd.

Provide EV/EBITDA
for Beijing Dabeinong Technology Group Co Ltd.

Provide EV/EBIT
for Beijing Dabeinong Technology Group Co Ltd.

Provide EV/OCF
for Beijing Dabeinong Technology Group Co Ltd.

Provide EV/FCFF
for Beijing Dabeinong Technology Group Co Ltd.

Provide EV/IC
for Beijing Dabeinong Technology Group Co Ltd.

Show me price targets
for Beijing Dabeinong Technology Group Co Ltd made by professional analysts.

What are the Revenue projections
for Beijing Dabeinong Technology Group Co Ltd?

How accurate were the past Revenue estimates
for Beijing Dabeinong Technology Group Co Ltd?

What are the Net Income projections
for Beijing Dabeinong Technology Group Co Ltd?

How accurate were the past Net Income estimates
for Beijing Dabeinong Technology Group Co Ltd?

What are the EPS projections
for Beijing Dabeinong Technology Group Co Ltd?

How accurate were the past EPS estimates
for Beijing Dabeinong Technology Group Co Ltd?

What are the EBIT projections
for Beijing Dabeinong Technology Group Co Ltd?

How accurate were the past EBIT estimates
for Beijing Dabeinong Technology Group Co Ltd?

Compare the revenue forecasts
for Beijing Dabeinong Technology Group Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Beijing Dabeinong Technology Group Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Beijing Dabeinong Technology Group Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Beijing Dabeinong Technology Group Co Ltd compared to its peers.

Compare the P/E ratios
of Beijing Dabeinong Technology Group Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Beijing Dabeinong Technology Group Co Ltd with its peers.

Analyze the financial leverage
of Beijing Dabeinong Technology Group Co Ltd compared to its main competitors.

Show all profitability ratios
for Beijing Dabeinong Technology Group Co Ltd.

Provide ROE
for Beijing Dabeinong Technology Group Co Ltd.

Provide ROA
for Beijing Dabeinong Technology Group Co Ltd.

Provide ROIC
for Beijing Dabeinong Technology Group Co Ltd.

Provide ROCE
for Beijing Dabeinong Technology Group Co Ltd.

Provide Gross Margin
for Beijing Dabeinong Technology Group Co Ltd.

Provide Operating Margin
for Beijing Dabeinong Technology Group Co Ltd.

Provide Net Margin
for Beijing Dabeinong Technology Group Co Ltd.

Provide FCF Margin
for Beijing Dabeinong Technology Group Co Ltd.

Show all solvency ratios
for Beijing Dabeinong Technology Group Co Ltd.

Provide D/E Ratio
for Beijing Dabeinong Technology Group Co Ltd.

Provide D/A Ratio
for Beijing Dabeinong Technology Group Co Ltd.

Provide Interest Coverage Ratio
for Beijing Dabeinong Technology Group Co Ltd.

Provide Altman Z-Score Ratio
for Beijing Dabeinong Technology Group Co Ltd.

Provide Quick Ratio
for Beijing Dabeinong Technology Group Co Ltd.

Provide Current Ratio
for Beijing Dabeinong Technology Group Co Ltd.

Provide Cash Ratio
for Beijing Dabeinong Technology Group Co Ltd.

What is the historical Revenue growth
over the last 5 years for Beijing Dabeinong Technology Group Co Ltd?

What is the historical Net Income growth
over the last 5 years for Beijing Dabeinong Technology Group Co Ltd?

What is the current Free Cash Flow
of Beijing Dabeinong Technology Group Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Beijing Dabeinong Technology Group Co Ltd.

Financials

Balance Sheet Decomposition
Beijing Dabeinong Technology Group Co Ltd

Current Assets 12.9B
Cash & Short-Term Investments 10.6B
Receivables 2.4B
Other Current Assets -194m
Non-Current Assets 18.7B
Long-Term Investments 2.4B
PP&E 11.9B
Intangibles 2.9B
Other Non-Current Assets 1.4B
Current Liabilities 15.1B
Accounts Payable 2.6B
Accrued Liabilities 385.8m
Short-Term Debt 7.6B
Other Current Liabilities 4.5B
Non-Current Liabilities 6.7B
Long-Term Debt 3.3B
Other Non-Current Liabilities 3.4B
Efficiency

Earnings Waterfall
Beijing Dabeinong Technology Group Co Ltd

Revenue
34.2B CNY
Cost of Revenue
-30.5B CNY
Gross Profit
3.7B CNY
Operating Expenses
-3.7B CNY
Operating Income
16.7m CNY
Other Expenses
-540.9m CNY
Net Income
-524.2m CNY

Free Cash Flow Analysis
Beijing Dabeinong Technology Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beijing Dabeinong Technology Group Co Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
Positive Gross Profit
41/100
Profitability
Score

Beijing Dabeinong Technology Group Co Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beijing Dabeinong Technology Group Co Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Average D/E
Short-Term Solvency
48/100
Solvency
Score

Beijing Dabeinong Technology Group Co Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beijing Dabeinong Technology Group Co Ltd

Wall Street analysts forecast Beijing Dabeinong Technology Group Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Beijing Dabeinong Technology Group Co Ltd is 9.35 CNY with a low forecast of 6.67 CNY and a high forecast of 12.6 CNY.

Lowest
Price Target
6.67 CNY
47% Upside
Average
Price Target
9.35 CNY
105% Upside
Highest
Price Target
12.6 CNY
177% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Beijing Dabeinong Technology Group Co Ltd

1M 1M
-7%
6M 6M
-33%
1Y 1Y
-35%
3Y 3Y
-42%
5Y 5Y
-32%
10Y 10Y
+8%
Annual Price Range
4.55
52w Low
4.37
52w High
7.52
Price Metrics
Average Annual Return 14.76%
Standard Deviation of Annual Returns 53.69%
Max Drawdown -65%
Shares Statistics
Market Capitalization 18.6B CNY
Shares Outstanding 4 001 632 275
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Beijing Dabeinong Technology Group Co Ltd

Country

China

Industry

Food Products

Market Cap

18.6B CNY

Dividend Yield

0%

Description

Beijing Dabeinong Technology Group Co., Ltd. engages in the manufacture, process, and sale of feed and seed products. The company is headquartered in Beijing, Beijing and currently employs 20,067 full-time employees. The company went IPO on 2010-04-09. The firm's main products include livestock and poultry feeds, veterinary drug vaccines, boars, rice corn and crop seeds, pesticide fertilizers, agricultural internet and industrial chain science and technology financial services, among others. The company distributes its products within domestic market and to overseas markets.

Contact

BEIJING
Beijing
No.27, Zhongguancun Avenue, Haidian District
+861082856450
http://www.dbn.com.cn

IPO

2010-04-09

Employees

20 067

Officers

VP of Finance & CFO
Mr. Yuehua Wang
VP, Director of Technology Center & Director
Dr. Weiping Song Ph.D.
Executive President
Mr. Xinyang Zhu
Board Secretary
Mr. Wei Yin
Financial Controller
Ms. Han Jiang
Chairman of Supervisory Board
Mr. Zhongheng Chen
Show More
Employee Supervisor & Director of Audit Department
Mr. Jie Zhang
Show Less

See Also

Discover More
What is the Intrinsic Value of one Beijing Dabeinong Technology Group Co Ltd stock?

The intrinsic value of one Beijing Dabeinong Technology Group Co Ltd stock under the Base Case scenario is 10.04 CNY.

Is Beijing Dabeinong Technology Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 4.55 CNY, Beijing Dabeinong Technology Group Co Ltd is Undervalued by 55%.