Beijing Dabeinong Technology Group Co Ltd
SZSE:002385
Intrinsic Value
Beijing Dabeinong Technology Group Co., Ltd. engages in the manufacture, process, and sale of feed and seed products. [ Read More ]
The intrinsic value of one Beijing Dabeinong Technology Group Co Ltd stock under the Base Case scenario is 10.04 CNY. Compared to the current market price of 4.55 CNY, Beijing Dabeinong Technology Group Co Ltd is Undervalued by 55%.
Valuation Backtest
Beijing Dabeinong Technology Group Co Ltd
Run backtest to discover the historical profit from buying and selling Beijing Dabeinong Technology Group Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Beijing Dabeinong Technology Group Co Ltd
Current Assets | 12.9B |
Cash & Short-Term Investments | 10.6B |
Receivables | 2.4B |
Other Current Assets | -194m |
Non-Current Assets | 18.7B |
Long-Term Investments | 2.4B |
PP&E | 11.9B |
Intangibles | 2.9B |
Other Non-Current Assets | 1.4B |
Current Liabilities | 15.1B |
Accounts Payable | 2.6B |
Accrued Liabilities | 385.8m |
Short-Term Debt | 7.6B |
Other Current Liabilities | 4.5B |
Non-Current Liabilities | 6.7B |
Long-Term Debt | 3.3B |
Other Non-Current Liabilities | 3.4B |
Earnings Waterfall
Beijing Dabeinong Technology Group Co Ltd
Revenue
|
34.2B
CNY
|
Cost of Revenue
|
-30.5B
CNY
|
Gross Profit
|
3.7B
CNY
|
Operating Expenses
|
-3.7B
CNY
|
Operating Income
|
16.7m
CNY
|
Other Expenses
|
-540.9m
CNY
|
Net Income
|
-524.2m
CNY
|
Free Cash Flow Analysis
Beijing Dabeinong Technology Group Co Ltd
Profitability Score
Profitability Due Diligence
Beijing Dabeinong Technology Group Co Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Score
Beijing Dabeinong Technology Group Co Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Beijing Dabeinong Technology Group Co Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Score
Beijing Dabeinong Technology Group Co Ltd's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Beijing Dabeinong Technology Group Co Ltd
According to Wall Street analysts, the average 1-year price target for Beijing Dabeinong Technology Group Co Ltd is 9.35 CNY with a low forecast of 6.67 CNY and a high forecast of 12.6 CNY.
Shareholder Return
Price
Beijing Dabeinong Technology Group Co Ltd
Average Annual Return | 14.76% |
Standard Deviation of Annual Returns | 53.69% |
Max Drawdown | -65% |
Market Capitalization | 18.6B CNY |
Shares Outstanding | 4 001 632 275 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Beijing Dabeinong Technology Group Co., Ltd. engages in the manufacture, process, and sale of feed and seed products. The company is headquartered in Beijing, Beijing and currently employs 20,067 full-time employees. The company went IPO on 2010-04-09. The firm's main products include livestock and poultry feeds, veterinary drug vaccines, boars, rice corn and crop seeds, pesticide fertilizers, agricultural internet and industrial chain science and technology financial services, among others. The company distributes its products within domestic market and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Beijing Dabeinong Technology Group Co Ltd stock under the Base Case scenario is 10.04 CNY.
Compared to the current market price of 4.55 CNY, Beijing Dabeinong Technology Group Co Ltd is Undervalued by 55%.