B

Beijing Dabeinong Technology Group Co Ltd
SZSE:002385

Watchlist Manager
Beijing Dabeinong Technology Group Co Ltd
SZSE:002385
Watchlist
Price: 4.13 CNY -0.96% Market Closed
Market Cap: 17.8B CNY

Relative Value

The Relative Value of one Beijing Dabeinong Technology Group Co Ltd stock under the Base Case scenario is 11.08 CNY. Compared to the current market price of 4.13 CNY, Beijing Dabeinong Technology Group Co Ltd is Undervalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
11.08 CNY
Undervaluation 63%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
59
Median 3Y
0.8
Median 5Y
1
Industry
0.9
Forward
0.5
vs History
23
vs Industry
1
Median 3Y
-17.9
Median 5Y
-9.2
Industry
16.2
Forward
23.3
vs History
95
vs Industry
31
Median 3Y
25.5
Median 5Y
23.6
Industry
9.7
vs History
66
vs Industry
11
Median 3Y
25.7
Median 5Y
19.9
Industry
17.3
vs History
92
vs Industry
29
Median 3Y
2.7
Median 5Y
3
Industry
1.5
vs History
80
vs Industry
54
Median 3Y
0.9
Median 5Y
1.2
Industry
1.1
Forward
0.7
vs History
95
vs Industry
32
Median 3Y
8.8
Median 5Y
8.8
Industry
4.7
vs History
38
vs Industry
0
Median 3Y
-17.2
Median 5Y
17.7
Industry
10
Forward
8.5
vs History
38
vs Industry
0
Median 3Y
-17.2
Median 5Y
17.7
Industry
13
Forward
18.7
vs History
95
vs Industry
25
Median 3Y
35.5
Median 5Y
27.6
Industry
10.9
vs History
28
vs Industry
12
Median 3Y
-35.9
Median 5Y
-29.8
Industry
15.1
vs History
87
vs Industry
46
Median 3Y
1.5
Median 5Y
1.7
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Beijing Dabeinong Technology Group Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Dabeinong Technology Group Co Ltd
SZSE:002385
17.8B CNY 0.6 25.8 20.9 20.9
US
Archer-Daniels-Midland Co
XETRA:ADM
20.6B EUR 0.3 17 11.8 20.2
SG
Wilmar International Ltd
SGX:F34
19.1B SGD 0.2 12.6 3.9 6
US
Bunge Ltd
NYSE:BG
10.4B USD 0.2 9.5 6 7.9
CN
Tongwei Co Ltd
SSE:600438
72.6B CNY 0.8 -8.2 -14.8 -14.8
US
Ingredion Inc
NYSE:INGR
8.8B USD 1.2 13.7 7.9 9.6
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
31.8B MYR 1.7 17.1 10.6 18.6
CN
New Hope Liuhe Co Ltd
SZSE:000876
43.8B CNY 0.4 107 72.2 72.2
US
Darling Ingredients Inc
NYSE:DAR
5.4B USD 1 31.5 11.3 29.7
MY
IOI Corporation Bhd
KLSE:IOICORP
22.6B MYR 2.1 17.5 14.5 19.1
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
21.7B MYR 1 37.1 10.4 16.4