First Time Loading...

NavInfo Co Ltd
SZSE:002405

Watchlist Manager
NavInfo Co Ltd Logo
NavInfo Co Ltd
SZSE:002405
Watchlist
Price: 6.72 CNY 3.23% Market Closed
Updated: Apr 24, 2024

Intrinsic Value

Navinfo Co. Ltd. engages in the research and development of electronic navigation maps. [ Read More ]

The intrinsic value of one NavInfo Co Ltd stock under the Base Case scenario is 5.17 CNY. Compared to the current market price of 6.72 CNY, NavInfo Co Ltd is Overvalued by 23%.

Key Points:
Intrinsic Value
Base Case
5.17 CNY
Overvaluation 23%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
NavInfo Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NavInfo Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
NavInfo Co Ltd

Provide an overview of the primary business activities
of NavInfo Co Ltd.

What unique competitive advantages
does NavInfo Co Ltd hold over its rivals?

What risks and challenges
does NavInfo Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NavInfo Co Ltd.

Provide P/S
for NavInfo Co Ltd.

Provide P/E
for NavInfo Co Ltd.

Provide P/OCF
for NavInfo Co Ltd.

Provide P/FCFE
for NavInfo Co Ltd.

Provide P/B
for NavInfo Co Ltd.

Provide EV/S
for NavInfo Co Ltd.

Provide EV/GP
for NavInfo Co Ltd.

Provide EV/EBITDA
for NavInfo Co Ltd.

Provide EV/EBIT
for NavInfo Co Ltd.

Provide EV/OCF
for NavInfo Co Ltd.

Provide EV/FCFF
for NavInfo Co Ltd.

Provide EV/IC
for NavInfo Co Ltd.

Show me price targets
for NavInfo Co Ltd made by professional analysts.

What are the Revenue projections
for NavInfo Co Ltd?

How accurate were the past Revenue estimates
for NavInfo Co Ltd?

What are the Net Income projections
for NavInfo Co Ltd?

How accurate were the past Net Income estimates
for NavInfo Co Ltd?

What are the EPS projections
for NavInfo Co Ltd?

How accurate were the past EPS estimates
for NavInfo Co Ltd?

What are the EBIT projections
for NavInfo Co Ltd?

How accurate were the past EBIT estimates
for NavInfo Co Ltd?

Compare the revenue forecasts
for NavInfo Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NavInfo Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NavInfo Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of NavInfo Co Ltd compared to its peers.

Compare the P/E ratios
of NavInfo Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing NavInfo Co Ltd with its peers.

Analyze the financial leverage
of NavInfo Co Ltd compared to its main competitors.

Show all profitability ratios
for NavInfo Co Ltd.

Provide ROE
for NavInfo Co Ltd.

Provide ROA
for NavInfo Co Ltd.

Provide ROIC
for NavInfo Co Ltd.

Provide ROCE
for NavInfo Co Ltd.

Provide Gross Margin
for NavInfo Co Ltd.

Provide Operating Margin
for NavInfo Co Ltd.

Provide Net Margin
for NavInfo Co Ltd.

Provide FCF Margin
for NavInfo Co Ltd.

Show all solvency ratios
for NavInfo Co Ltd.

Provide D/E Ratio
for NavInfo Co Ltd.

Provide D/A Ratio
for NavInfo Co Ltd.

Provide Interest Coverage Ratio
for NavInfo Co Ltd.

Provide Altman Z-Score Ratio
for NavInfo Co Ltd.

Provide Quick Ratio
for NavInfo Co Ltd.

Provide Current Ratio
for NavInfo Co Ltd.

Provide Cash Ratio
for NavInfo Co Ltd.

What is the historical Revenue growth
over the last 5 years for NavInfo Co Ltd?

What is the historical Net Income growth
over the last 5 years for NavInfo Co Ltd?

What is the current Free Cash Flow
of NavInfo Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for NavInfo Co Ltd.

Financials

Balance Sheet Decomposition
NavInfo Co Ltd

Current Assets 5.8B
Cash & Short-Term Investments 3.4B
Receivables 1.4B
Other Current Assets 1.1B
Non-Current Assets 7.6B
Long-Term Investments 2.7B
PP&E 771.6m
Intangibles 4.1B
Other Non-Current Assets 35.3m
Current Liabilities 1.7B
Accounts Payable 703.5m
Accrued Liabilities 169.5m
Short-Term Debt 261.7m
Other Current Liabilities 535.8m
Non-Current Liabilities 299.1m
Long-Term Debt 109.2m
Other Non-Current Liabilities 189.9m
Efficiency

Earnings Waterfall
NavInfo Co Ltd

Revenue
3.6B CNY
Cost of Revenue
-2.2B CNY
Gross Profit
1.4B CNY
Operating Expenses
-2.4B CNY
Operating Income
-963.1m CNY
Other Expenses
191m CNY
Net Income
-772.2m CNY

Free Cash Flow Analysis
NavInfo Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

NavInfo Co Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
36/100
Profitability
Score

NavInfo Co Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

NavInfo Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
86/100
Solvency
Score

NavInfo Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
NavInfo Co Ltd

Wall Street analysts forecast NavInfo Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NavInfo Co Ltd is 8.6 CNY with a low forecast of 4.55 CNY and a high forecast of 13.76 CNY.

Lowest
Price Target
4.55 CNY
32% Downside
Average
Price Target
8.6 CNY
28% Upside
Highest
Price Target
13.76 CNY
105% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
NavInfo Co Ltd

1M 1M
-20%
6M 6M
-27%
1Y 1Y
-44%
3Y 3Y
-54%
5Y 5Y
-61%
10Y 10Y
-10%
Annual Price Range
6.72
52w Low
5.64
52w High
12.32
Price Metrics
Average Annual Return -8.27%
Standard Deviation of Annual Returns 15.05%
Max Drawdown -74%
Shares Statistics
Market Capitalization 15.2B CNY
Shares Outstanding 2 377 750 314
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

NavInfo Co Ltd Logo
NavInfo Co Ltd

Country

China

Industry

Technology

Market Cap

15.2B CNY

Dividend Yield

0%

Description

Navinfo Co. Ltd. engages in the research and development of electronic navigation maps. The company is headquartered in Beijing, Beijing and currently employs 4,354 full-time employees. The company went IPO on 2010-05-18. The firm's navigation business mainly provides national basic navigation electronic map data and scenario-based data-based products based on this, data format conversion and compilation and online update services, multi-modal navigation software and solutions. The advanced assisted driving and autonomous driving business mainly provides ADAS maps, HD maps, high-precision positioning and fusion positioning, autonomous driving simulation, autonomous driving cloud and autonomous driving overall solutions. The Internet of Vehicles business segment provides products and services for the Internet of vehicles for passenger vehicles, Internet of commercial vehicles and dynamic traffic information. The firm is also engaged in the design, development and production of automotive electronic chips, as well as geo-customized application services.

Contact

BEIJING
Beijing
Navinfo Tower, Fenghao East Road, Haidian District / Southeast Corner at the Intersection of Yongfeng Road and Beiqing Road, Haidian District
+861082306399
http://www.navinfo.com/

IPO

2010-05-18

Employees

4 354

Officers

Vice Chairman, GM & CEO
Mr. Peng Cheng
Finance Director, CFO & Director
Mr. Xiaoming Jiang
Deputy GM & Director
Mr. Lei Bi
Senior VP, GM of China Satellite Navigation and Communications Co Ltd & GM of AutoChips Co Ltd
Mr. Yongjie Liang
Deputy GM & Secretary of the Board
Ms. Qingxin Meng
Senior VP & CTO
Dr. Donghai Dai
Show More
Senior VP & GM of Sixents Technology Co., Ltd
Mr. Shuixiang Jin
Senior VP & GM of AutoAI Co., Ltd
Mr. Muhan Jing
Show Less

See Also

Discover More
What is the Intrinsic Value of one NavInfo Co Ltd stock?

The intrinsic value of one NavInfo Co Ltd stock under the Base Case scenario is 5.17 CNY.

Is NavInfo Co Ltd stock undervalued or overvalued?

Compared to the current market price of 6.72 CNY, NavInfo Co Ltd is Overvalued by 23%.