OFILM Group Co Ltd
SZSE:002456

Watchlist Manager
OFILM Group Co Ltd Logo
OFILM Group Co Ltd
SZSE:002456
Watchlist
Price: 10.93 CNY -0.82% Market Closed
Market Cap: 36.7B CNY

Intrinsic Value

The intrinsic value of one OFILM Group Co Ltd stock under the Base Case scenario is 10.04 CNY. Compared to the current market price of 10.93 CNY, OFILM Group Co Ltd is Overvalued by 8%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
10.04 CNY
Overvaluation 8%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
OFILM Group Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about OFILM Group Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is OFILM Group Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for OFILM Group Co Ltd.

Explain Valuation
Compare OFILM Group Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about OFILM Group Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
OFILM Group Co Ltd

Current Assets 13.8B
Cash & Short-Term Investments 1.8B
Receivables 8.1B
Other Current Assets 3.9B
Non-Current Assets 7.5B
Long-Term Investments 946.7m
PP&E 4.5B
Intangibles 1.6B
Other Non-Current Assets 451.7m
Current Liabilities 14.5B
Accounts Payable 7.5B
Accrued Liabilities 235.4m
Short-Term Debt 3.3B
Other Current Liabilities 3.5B
Non-Current Liabilities 3B
Long-Term Debt 2B
Other Non-Current Liabilities 982.2m
Efficiency

Free Cash Flow Analysis
OFILM Group Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
OFILM Group Co Ltd

Revenue
21.8B CNY
Cost of Revenue
-19.6B CNY
Gross Profit
2.2B CNY
Operating Expenses
-1.7B CNY
Operating Income
451.9m CNY
Other Expenses
-508.7m CNY
Net Income
-56.8m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

OFILM Group Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

39/100
Profitability
Score

OFILM Group Co Ltd's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

OFILM Group Co Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Average D/E
Average Altman Z-Score
46/100
Solvency
Score

OFILM Group Co Ltd's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
OFILM Group Co Ltd

Wall Street analysts forecast OFILM Group Co Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OFILM Group Co Ltd is 10 CNY with a low forecast of 9.7 CNY and a high forecast of 10.5 CNY.

Lowest
Price Target
9.7 CNY
11% Downside
Average
Price Target
10 CNY
9% Downside
Highest
Price Target
10.5 CNY
4% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for OFILM Group Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one OFILM Group Co Ltd stock?

The intrinsic value of one OFILM Group Co Ltd stock under the Base Case scenario is 10.04 CNY.

Is OFILM Group Co Ltd stock undervalued or overvalued?

Compared to the current market price of 10.93 CNY, OFILM Group Co Ltd is Overvalued by 8%.

Back to Top