Wus Printed Circuit Kunshan Co Ltd banner

Wus Printed Circuit Kunshan Co Ltd
SZSE:002463

Watchlist Manager
Wus Printed Circuit Kunshan Co Ltd Logo
Wus Printed Circuit Kunshan Co Ltd
SZSE:002463
Watchlist
Price: 99.47 CNY 1.5% Market Closed
Market Cap: ¥191.4B

Income Statement

Earnings Waterfall
Wus Printed Circuit Kunshan Co Ltd

Income Statement
Wus Printed Circuit Kunshan Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
0
0
9
0
0
0
10
0
0
0
9
0
0
0
2
0
0
0
7
0
0
0
14
0
0
0
14
0
0
4
11
8
12
13
16
15
18
15
15
16
13
15
15
15
17
18
19
20
22
29
37
47
64
76
88
101
107
113
120
121
0
0
124
Revenue
2 685
N/A
2 862
+7%
2 995
+5%
3 090
+3%
3 229
+4%
3 264
+1%
3 137
-4%
3 080
-2%
3 016
-2%
3 116
+3%
3 144
+1%
3 202
+2%
3 153
-2%
3 066
-3%
3 017
-2%
3 059
+1%
3 143
+3%
3 195
+2%
3 292
+3%
3 329
+1%
3 269
-2%
3 249
-1%
3 377
+4%
3 452
+2%
3 585
+4%
3 663
+2%
3 790
+3%
3 956
+4%
4 082
+3%
4 385
+7%
4 627
+6%
4 723
+2%
4 944
+5%
5 100
+3%
5 497
+8%
5 691
+4%
6 155
+8%
6 658
+8%
7 129
+7%
7 347
+3%
7 540
+3%
7 675
+2%
7 460
-3%
7 625
+2%
7 469
-2%
7 315
-2%
7 419
+1%
7 589
+2%
7 612
+0%
7 771
+2%
8 336
+7%
8 287
-1%
8 364
+1%
8 655
+3%
8 938
+3%
9 654
+8%
10 599
+10%
11 867
+12%
13 342
+12%
14 795
+11%
16 411
+11%
17 843
+9%
18 945
+6%
Gross Profit
Cost of Revenue
(2 048)
(2 205)
(2 322)
(2 414)
(2 520)
(2 559)
(2 460)
(2 414)
(2 383)
(2 470)
(2 521)
(2 582)
(2 545)
(2 485)
(2 479)
(2 563)
(2 719)
(2 823)
(2 922)
(2 991)
(2 961)
(2 918)
(3 017)
(3 013)
(3 051)
(3 121)
(3 238)
(3 331)
(3 388)
(3 604)
(3 851)
(3 885)
(4 015)
(4 060)
(4 260)
(4 309)
(4 540)
(4 811)
(5 092)
(5 241)
(5 312)
(5 422)
(5 283)
(5 412)
(5 358)
(5 310)
(5 518)
(5 562)
(5 574)
(5 605)
(5 915)
(5 839)
(5 875)
(6 052)
(6 264)
(6 550)
(7 026)
(7 795)
(8 891)
(9 841)
(10 911)
(11 797)
(12 424)
Gross Profit
637
N/A
658
+3%
673
+2%
676
+0%
708
+5%
705
0%
677
-4%
667
-2%
634
-5%
645
+2%
623
-3%
620
-1%
607
-2%
582
-4%
539
-7%
497
-8%
424
-15%
372
-12%
370
-1%
338
-9%
308
-9%
331
+8%
361
+9%
439
+22%
535
+22%
542
+1%
552
+2%
625
+13%
694
+11%
781
+12%
776
-1%
838
+8%
929
+11%
1 040
+12%
1 237
+19%
1 382
+12%
1 615
+17%
1 847
+14%
2 036
+10%
2 105
+3%
2 228
+6%
2 253
+1%
2 177
-3%
2 214
+2%
2 110
-5%
2 005
-5%
1 900
-5%
2 027
+7%
2 038
+1%
2 166
+6%
2 421
+12%
2 448
+1%
2 489
+2%
2 603
+5%
2 674
+3%
3 104
+16%
3 573
+15%
4 072
+14%
4 451
+9%
4 954
+11%
5 500
+11%
6 046
+10%
6 521
+8%
Operating Income
Operating Expenses
(245)
(262)
(299)
(311)
(324)
(337)
(322)
(320)
(313)
(314)
(308)
(314)
(308)
(313)
(333)
(328)
(342)
(386)
(402)
(435)
(420)
(384)
(372)
(385)
(436)
(441)
(417)
(458)
(473)
(482)
(445)
(512)
(539)
(554)
(557)
(602)
(626)
(648)
(677)
(708)
(773)
(774)
(702)
(746)
(768)
(768)
(752)
(842)
(846)
(940)
(911)
(1 000)
(1 024)
(1 009)
(997)
(1 225)
(1 364)
(1 497)
(1 529)
(1 796)
(2 014)
(2 207)
(2 171)
Selling, General & Administrative
(250)
(265)
(299)
(314)
(326)
(342)
(322)
(316)
(308)
(305)
(308)
(312)
(307)
(314)
(228)
(320)
(328)
(364)
(294)
(399)
(404)
(377)
(246)
(358)
(363)
(358)
(255)
(413)
(427)
(410)
(300)
(391)
(418)
(423)
(362)
(389)
(339)
(344)
(407)
(354)
(368)
(367)
(413)
(384)
(381)
(405)
(426)
(386)
(385)
(395)
(495)
(446)
(446)
(446)
(511)
(514)
(576)
(626)
(783)
(762)
(864)
(949)
(1 081)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(93)
0
0
0
(95)
0
0
0
(113)
0
0
0
(148)
0
0
(47)
(189)
0
0
(114)
(226)
(200)
(275)
(299)
(298)
(327)
(341)
(357)
(348)
(374)
(385)
(386)
(398)
(424)
(443)
(479)
(452)
(471)
(467)
(486)
(513)
(611)
(678)
(735)
(764)
(817)
(905)
(1 005)
(1 101)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
0
0
0
(10)
0
0
0
(11)
0
0
0
(13)
0
0
0
(17)
0
0
0
(33)
0
0
0
(31)
0
0
0
(22)
0
0
0
(26)
0
0
0
(30)
0
0
0
(44)
0
0
0
(48)
0
0
0
(65)
Other Operating Expenses
4
3
0
4
2
4
0
(4)
(5)
(9)
0
(2)
(1)
1
(1)
(8)
(15)
(21)
(2)
(36)
(16)
(7)
(1)
(27)
(73)
(83)
(1)
(45)
(46)
(25)
62
(121)
(121)
(17)
63
(13)
(12)
(4)
60
(28)
(65)
(50)
81
12
(1)
22
98
(32)
(18)
(67)
65
(83)
(111)
(76)
71
(99)
(110)
(135)
66
(217)
(245)
(254)
76
Operating Income
391
N/A
396
+1%
375
-5%
365
-2%
385
+5%
368
-4%
354
-4%
347
-2%
321
-7%
331
+3%
316
-5%
306
-3%
300
-2%
268
-10%
206
-23%
169
-18%
81
-52%
(14)
N/A
(32)
-129%
(97)
-203%
(112)
-16%
(53)
+53%
(11)
+80%
54
N/A
98
+82%
101
+2%
135
+34%
166
+23%
222
+33%
299
+35%
331
+11%
326
-1%
390
+20%
486
+25%
680
+40%
780
+15%
989
+27%
1 199
+21%
1 360
+13%
1 397
+3%
1 455
+4%
1 479
+2%
1 475
0%
1 468
0%
1 343
-9%
1 237
-8%
1 148
-7%
1 185
+3%
1 192
+1%
1 226
+3%
1 510
+23%
1 447
-4%
1 465
+1%
1 595
+9%
1 677
+5%
1 880
+12%
2 209
+18%
2 575
+17%
2 922
+13%
3 157
+8%
3 486
+10%
3 838
+10%
4 350
+13%
Pre-Tax Income
Interest Income Expense
(13)
(10)
1
13
26
36
34
39
39
38
41
35
33
33
24
18
17
4
5
(4)
(4)
(23)
(24)
(25)
(30)
(9)
4
7
(0)
(9)
(15)
(15)
(6)
12
10
3
1
5
13
19
13
(7)
(12)
(9)
7
28
63
57
74
134
120
74
65
24
92
189
227
134
155
106
103
150
87
Non-Reccuring Items
0
0
0
0
0
0
2
0
0
0
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(146)
(124)
(124)
(124)
(26)
(1)
(2)
(2)
(22)
(1)
(1)
(0)
(20)
(1)
(1)
(4)
(7)
(6)
(6)
(6)
(17)
(7)
(6)
(3)
(57)
(6)
(7)
(7)
(68)
(9)
(10)
(10)
(125)
(9)
(2)
(13)
(34)
Gain/Loss on Disposition of Assets
0
0
(1)
0
0
0
(1)
0
(0)
(0)
(0)
0
0
0
(13)
0
0
(8)
(17)
0
(13)
(5)
(5)
(9)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(1)
0
10
8
9
8
3
3
2
2
2
1
(7)
(9)
2
(7)
(3)
6
40
25
55
57
56
62
64
63
194
176
160
146
1
1
(0)
0
1
(2)
(2)
(2)
(0)
(1)
(0)
(2)
2
3
3
5
6
5
5
4
1
1
6
6
5
(1)
(6)
(7)
(2)
(5)
(7)
(7)
(5)
Pre-Tax Income
377
N/A
387
+3%
385
-1%
386
+0%
419
+8%
412
-2%
392
-5%
389
-1%
362
-7%
372
+3%
352
-5%
342
-3%
326
-5%
292
-11%
219
-25%
180
-18%
95
-47%
(13)
N/A
(5)
+63%
(76)
-1 506%
(74)
+2%
(25)
+66%
17
N/A
83
+378%
125
+52%
154
+23%
187
+21%
226
+21%
258
+14%
312
+21%
290
-7%
311
+7%
383
+23%
496
+30%
669
+35%
780
+17%
988
+27%
1 203
+22%
1 353
+13%
1 415
+5%
1 467
+4%
1 467
0%
1 457
-1%
1 456
0%
1 346
-8%
1 265
-6%
1 199
-5%
1 240
+3%
1 264
+2%
1 361
+8%
1 573
+16%
1 518
-4%
1 529
+1%
1 617
+6%
1 705
+5%
2 059
+21%
2 419
+18%
2 692
+11%
2 950
+10%
3 248
+10%
3 580
+10%
3 968
+11%
4 398
+11%
Net Income
Tax Provision
(35)
(30)
(58)
(59)
(69)
(69)
(65)
(65)
(55)
(55)
(55)
(52)
(51)
(52)
(39)
(35)
(25)
(14)
(7)
7
2
7
(12)
(27)
(48)
(61)
(56)
(63)
(55)
(84)
(86)
(86)
(85)
(72)
(99)
(117)
(135)
(164)
(147)
(157)
(156)
(157)
(115)
(107)
(106)
(91)
(136)
(148)
(147)
(161)
(212)
(205)
(216)
(240)
(216)
(262)
(287)
(310)
(383)
(430)
(463)
(518)
(580)
Income from Continuing Operations
342
357
326
328
350
343
328
325
308
317
296
290
275
240
180
145
70
(27)
(12)
(69)
(72)
(18)
6
56
78
93
131
163
203
228
204
224
297
425
570
663
852
1 038
1 206
1 257
1 311
1 309
1 343
1 350
1 240
1 174
1 064
1 092
1 117
1 199
1 362
1 312
1 313
1 378
1 490
1 797
2 132
2 382
2 566
2 818
3 116
3 449
3 819
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7
15
23
30
29
26
21
17
13
7
4
Net Income (Common)
342
N/A
357
+4%
326
-9%
328
+1%
350
+7%
343
-2%
328
-4%
325
-1%
308
-5%
317
+3%
296
-7%
290
-2%
275
-5%
240
-13%
180
-25%
145
-20%
70
-52%
(27)
N/A
(12)
+55%
(69)
-468%
(72)
-4%
(18)
+75%
6
N/A
56
+907%
78
+39%
93
+20%
131
+40%
163
+25%
203
+25%
228
+12%
204
-11%
224
+10%
297
+32%
425
+43%
570
+34%
663
+16%
852
+29%
1 038
+22%
1 206
+16%
1 257
+4%
1 311
+4%
1 309
0%
1 343
+3%
1 350
+1%
1 240
-8%
1 174
-5%
1 064
-9%
1 092
+3%
1 117
+2%
1 199
+7%
1 362
+14%
1 312
-4%
1 320
+1%
1 393
+6%
1 513
+9%
1 827
+21%
2 161
+18%
2 408
+11%
2 587
+7%
2 835
+10%
3 129
+10%
3 456
+10%
3 822
+11%
EPS (Diluted)
0.21
N/A
0.22
+5%
0.19
-14%
0.17
-11%
0.2
+18%
0.19
-5%
0.18
-5%
0.18
N/A
0.11
-39%
0.2
+82%
0.16
-20%
0.14
-12%
0.15
+7%
0.12
-20%
0.1
-17%
0.07
-30%
0.03
-57%
-0.02
N/A
-0.01
+50%
-0.04
-300%
-0.04
N/A
-0.01
+75%
0
N/A
0.04
N/A
0.05
+25%
0.06
+20%
0.07
+17%
0.1
+43%
0.12
+20%
0.13
+8%
0.11
-15%
0.12
+9%
0.16
+33%
0.23
+44%
0.31
+35%
0.36
+16%
0.46
+28%
0.56
+22%
0.64
+14%
0.67
+5%
0.7
+4%
0.7
N/A
0.71
+1%
0.73
+3%
0.67
-8%
0.63
-6%
0.56
-11%
0.58
+4%
0.59
+2%
0.63
+7%
0.72
+14%
0.69
-4%
0.69
N/A
0.73
+6%
0.79
+8%
0.95
+20%
1.13
+19%
1.25
+11%
1.35
+8%
1.47
+9%
1.62
+10%
1.79
+10%
1.97
+10%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett