Wus Printed Circuit Kunshan Co Ltd
SZSE:002463
Intrinsic Value
WUS Printed Circuit (Kunshan) Co., Ltd. engages in the research, development, manufacturing and sale of printed circuit boards. [ Read More ]
The intrinsic value of one
Wus Printed Circuit Kunshan Co Ltd
stock under the Base Case scenario is
23.79
CNY.
Compared to the current market price of 29.97 CNY,
Wus Printed Circuit Kunshan Co Ltd
is
Overvalued by 21%.
Wus Printed Circuit Kunshan Co Ltd's market capitalization is 57.2B CNY.
Wus Printed Circuit Kunshan Co Ltd stock price is 29.97 CNY.
Wus Printed Circuit Kunshan Co Ltd stock (23.79 CNY) is 21% less than its price (29.97 CNY).
Wus Printed Circuit Kunshan Co Ltd stock (24.98 CNY) is 17% less than its price (29.97 CNY). Open DCF Valuation
Wus Printed Circuit Kunshan Co Ltd stock (22.61 CNY) is 25% less than its price (29.97 CNY). Open Relative Valuation
Wus Printed Circuit Kunshan Co Ltd has upside potential of 1% compared to the average analyst price target.
Open Wall St Estimates
Wus Printed Circuit Kunshan Co Ltd's Revenue has grown by 7% over the past 12 months.
Wus Printed Circuit Kunshan Co Ltd's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 14%.
Wus Printed Circuit Kunshan Co Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 17%.
Wus Printed Circuit Kunshan Co Ltd's Revenue has been growing by 6% per year for the last 3 years.
Wus Printed Circuit Kunshan Co Ltd's ROE (Return on Equity) has decreased in the last 3 years from 23% to 17%.
Wus Printed Circuit Kunshan Co Ltd has positive Net Income for the last twelve months.
Wus Printed Circuit Kunshan Co Ltd has positive Operating Income for the last twelve months.
Wus Printed Circuit Kunshan Co Ltd's ROIC (Return on Invested Capital) has decreased in the last 3 years from 22% to 14%.
Wus Printed Circuit Kunshan Co Ltd has positive three-year average ROIC (Return on Invested Capital): 15%. The company is efficient at using invested capital to generate operating income.
Wus Printed Circuit Kunshan Co Ltd's short-term assets (8B CNY) exceed its short-term liabilties (5B CNY).
Wus Printed Circuit Kunshan Co Ltd has positive three-year average ROE (Return on Equity): 18%. The company is efficient at transforming stockholders' equity into net income.
Wus Printed Circuit Kunshan Co Ltd has negative Net Debt. This means that the company has more cash and short-term investments (3B CNY) than debt (3B CNY).
Wus Printed Circuit Kunshan Co Ltd has positive Gross Profit for the last twelve months.
Wus Printed Circuit Kunshan Co Ltd's Revenue is forecast to grow at a rate of 22% per year over the next 3 years.
Wus Printed Circuit Kunshan Co Ltd has positive Free Cash Flow for the last twelve months.
Wus Printed Circuit Kunshan Co Ltd's long-term assets (16B CNY) exceed its long-term liabilties (6B CNY).
Wus Printed Circuit Kunshan Co Ltd's D/E (Debt to Equity) is very low and is equal to 0.27.
Wus Printed Circuit Kunshan Co Ltd's Altman Z-Score is very high and is equal to 5.69.
Valuation Backtest
Wus Printed Circuit Kunshan Co Ltd
Run backtest to discover the historical profit from buying and selling
Wus Printed Circuit Kunshan Co Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Wus Printed Circuit Kunshan Co Ltd
Balance Sheet Decomposition
Wus Printed Circuit Kunshan Co Ltd
| Current Assets | 7.8B |
| Cash & Short-Term Investments | 3.2B |
| Receivables | 2.9B |
| Other Current Assets | 1.8B |
| Non-Current Assets | 8.2B |
| Long-Term Investments | 3.3B |
| PP&E | 4.3B |
| Intangibles | 374.9m |
| Other Non-Current Assets | 264.7m |
| Current Liabilities | 5B |
| Accounts Payable | 2.2B |
| Accrued Liabilities | 484m |
| Short-Term Debt | 1.8B |
| Other Current Liabilities | 494.4m |
| Non-Current Liabilities | 1.2B |
| Long-Term Debt | 846.5m |
| Other Non-Current Liabilities | 381.5m |
Earnings Waterfall
Wus Printed Circuit Kunshan Co Ltd
|
Revenue
|
8.9B
CNY
|
|
Cost of Revenue
|
-6.3B
CNY
|
|
Gross Profit
|
2.7B
CNY
|
|
Operating Expenses
|
-997.4m
CNY
|
|
Operating Income
|
1.7B
CNY
|
|
Other Expenses
|
-164.5m
CNY
|
|
Net Income
|
1.5B
CNY
|
Free Cash Flow Analysis
Wus Printed Circuit Kunshan Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Wus Printed Circuit Kunshan Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Score
Wus Printed Circuit Kunshan Co Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Wus Printed Circuit Kunshan Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Score
Wus Printed Circuit Kunshan Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Wus Printed Circuit Kunshan Co Ltd
According to Wall Street analysts, the average 1-year price target for
Wus Printed Circuit Kunshan Co Ltd
is 30.3 CNY
with a low forecast of 22.91 CNY and a high forecast of 39.9 CNY.
Shareholder Return
Price
Wus Printed Circuit Kunshan Co Ltd
| Average Annual Return | 11.57% |
| Standard Deviation of Annual Returns | 54.11% |
| Max Drawdown | -29% |
| Market Capitalization | 57.2B CNY |
| Shares Outstanding | 1 912 000 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Wus Printed Circuit Kunshan Co Ltd
Country
Industry
Market Cap
Dividend Yield
Description
WUS Printed Circuit (Kunshan) Co., Ltd. engages in the research, development, manufacturing and sale of printed circuit boards. The company is headquartered in Suzhou, Jiangsu and currently employs 7,710 full-time employees. The company went IPO on 2010-08-18. Its products include enterprise communication market boards, office and industrial equipment boards, automobile boards, consumer electronic boards and other products. The firm is also engaged in the wholesaling, import and export trading, after-sale maintenance and technology services of related products. The firm distributes its products within domestic market and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one
Wus Printed Circuit Kunshan Co Ltd
stock under the Base Case scenario is
23.79
CNY.
Compared to the current market price of 29.97 CNY,
Wus Printed Circuit Kunshan Co Ltd
is
Overvalued by 21%.
You don't have any saved screeners yet
