Henan Tong-Da Cable Co Ltd
SZSE:002560
Intrinsic Value
Henan Tong-da Cable Co., Ltd. engages in the production and sale of wire; and processing of aviation parts. [ Read More ]
The intrinsic value of one Henan Tong-Da Cable Co Ltd stock under the Base Case scenario is 15.03 CNY. Compared to the current market price of 6.97 CNY, Henan Tong-Da Cable Co Ltd is Undervalued by 54%.
Valuation Backtest
Henan Tong-Da Cable Co Ltd
Run backtest to discover the historical profit from buying and selling Henan Tong-Da Cable Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Henan Tong-Da Cable Co Ltd
Current Assets | 3.9B |
Cash & Short-Term Investments | 1.8B |
Receivables | 1.4B |
Other Current Assets | 749.7m |
Non-Current Assets | 1.3B |
Long-Term Investments | 85.9m |
PP&E | 832.9m |
Intangibles | 328.9m |
Other Non-Current Assets | 51.7m |
Current Liabilities | 2.4B |
Accounts Payable | 98.2m |
Accrued Liabilities | 7.8m |
Short-Term Debt | 2.1B |
Other Current Liabilities | 240.6m |
Non-Current Liabilities | 289.9m |
Long-Term Debt | 198.2m |
Other Non-Current Liabilities | 91.7m |
Earnings Waterfall
Henan Tong-Da Cable Co Ltd
Revenue
|
5.7B
CNY
|
Cost of Revenue
|
-5.2B
CNY
|
Gross Profit
|
464.4m
CNY
|
Operating Expenses
|
-318m
CNY
|
Operating Income
|
146.3m
CNY
|
Other Expenses
|
-1.9m
CNY
|
Net Income
|
144.5m
CNY
|
Free Cash Flow Analysis
Henan Tong-Da Cable Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Henan Tong-Da Cable Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Henan Tong-Da Cable Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Henan Tong-Da Cable Co Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Score
Henan Tong-Da Cable Co Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Henan Tong-Da Cable Co Ltd
According to Wall Street analysts, the average 1-year price target for Henan Tong-Da Cable Co Ltd is 13.33 CNY .
Shareholder Return
Price
Henan Tong-Da Cable Co Ltd
Average Annual Return | 9.26% |
Standard Deviation of Annual Returns | 31.08% |
Max Drawdown | -62% |
Market Capitalization | 3.6B CNY |
Shares Outstanding | 513 995 542 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Henan Tong-da Cable Co., Ltd. engages in the production and sale of wire; and processing of aviation parts. The company is headquartered in Luoyang, Henan and currently employs 880 full-time employees. The company went IPO on 2011-03-03. The firm's main products include Aluminum Conductors Steel-Reinforced (ACSR) cables, aluminum clad steel strands, aluminum alloy strands, contact wires and power cables for electrical circuits, sheet metal forming dies, overhead dielectrically insulated composite cables, as well as titanium alloy body aluminum frames, beams, ribs, joints and other computerized numerical control machining parts. The firm distributes its products in domestic market and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Henan Tong-Da Cable Co Ltd stock under the Base Case scenario is 15.03 CNY.
Compared to the current market price of 6.97 CNY, Henan Tong-Da Cable Co Ltd is Undervalued by 54%.