Guangdong Qunxing Toys Joint Stock Co Ltd
SZSE:002575
Balance Sheet
Balance Sheet Decomposition
Guangdong Qunxing Toys Joint Stock Co Ltd
Guangdong Qunxing Toys Joint Stock Co Ltd
Balance Sheet
Guangdong Qunxing Toys Joint Stock Co Ltd
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
8
|
17
|
48
|
453
|
321
|
242
|
90
|
134
|
151
|
131
|
83
|
44
|
5
|
58
|
8
|
22
|
30
|
|
| Cash |
0
|
0
|
0
|
0
|
320
|
242
|
89
|
134
|
151
|
131
|
83
|
43
|
5
|
58
|
8
|
22
|
30
|
|
| Cash Equivalents |
8
|
17
|
48
|
453
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
77
|
0
|
0
|
146
|
200
|
288
|
379
|
0
|
|
| Total Receivables |
32
|
29
|
32
|
59
|
83
|
94
|
138
|
106
|
139
|
30
|
0
|
152
|
203
|
10
|
22
|
14
|
65
|
|
| Accounts Receivables |
20
|
21
|
24
|
43
|
67
|
79
|
131
|
104
|
59
|
29
|
0
|
10
|
14
|
8
|
20
|
10
|
55
|
|
| Other Receivables |
12
|
9
|
7
|
16
|
16
|
15
|
8
|
2
|
80
|
1
|
0
|
142
|
188
|
3
|
2
|
3
|
10
|
|
| Inventory |
42
|
51
|
72
|
133
|
119
|
97
|
83
|
68
|
50
|
0
|
0
|
0
|
0
|
4
|
2
|
8
|
35
|
|
| Other Current Assets |
15
|
29
|
30
|
80
|
27
|
12
|
16
|
2
|
1
|
71
|
224
|
7
|
49
|
17
|
16
|
0
|
0
|
|
| Total Current Assets |
98
|
126
|
181
|
725
|
550
|
445
|
327
|
310
|
341
|
309
|
308
|
203
|
402
|
289
|
338
|
423
|
130
|
|
| PP&E Net |
59
|
102
|
98
|
120
|
344
|
381
|
420
|
406
|
319
|
28
|
0
|
0
|
0
|
9
|
0
|
1
|
283
|
|
| PP&E Gross |
0
|
102
|
98
|
120
|
344
|
381
|
420
|
406
|
319
|
28
|
0
|
0
|
0
|
9
|
0
|
1
|
283
|
|
| Accumulated Depreciation |
0
|
16
|
23
|
29
|
45
|
60
|
79
|
99
|
69
|
10
|
2
|
1
|
1
|
5
|
1
|
1
|
7
|
|
| Intangible Assets |
14
|
14
|
29
|
28
|
103
|
101
|
103
|
102
|
114
|
68
|
42
|
41
|
41
|
38
|
37
|
36
|
35
|
|
| Goodwill |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
|
| Long-Term Investments |
0
|
10
|
0
|
0
|
0
|
0
|
128
|
141
|
150
|
497
|
558
|
660
|
594
|
497
|
445
|
446
|
457
|
|
| Other Long-Term Assets |
0
|
0
|
1
|
1
|
1
|
8
|
8
|
2
|
1
|
0
|
0
|
3
|
0
|
1
|
1
|
0
|
6
|
|
| Other Assets |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
171
N/A
|
252
+47%
|
309
+22%
|
873
+183%
|
998
+14%
|
936
-6%
|
987
+6%
|
962
-3%
|
925
-4%
|
902
-2%
|
908
+1%
|
906
0%
|
1 038
+14%
|
835
-20%
|
822
-2%
|
907
+10%
|
931
+3%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
28
|
15
|
12
|
10
|
55
|
22
|
29
|
21
|
3
|
0
|
1
|
7
|
5
|
0
|
0
|
4
|
4
|
|
| Accrued Liabilities |
4
|
13
|
3
|
3
|
6
|
5
|
5
|
4
|
6
|
5
|
4
|
7
|
10
|
3
|
4
|
5
|
6
|
|
| Short-Term Debt |
49
|
67
|
101
|
0
|
45
|
0
|
44
|
30
|
1
|
0
|
0
|
0
|
0
|
12
|
12
|
3
|
13
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Current Liabilities |
5
|
26
|
2
|
3
|
6
|
5
|
3
|
6
|
2
|
2
|
1
|
144
|
183
|
18
|
7
|
73
|
66
|
|
| Total Current Liabilities |
86
|
122
|
117
|
16
|
112
|
32
|
82
|
61
|
12
|
7
|
5
|
157
|
198
|
33
|
24
|
86
|
89
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
1
|
5
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
1
|
0
|
0
|
1
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
31
|
0
|
1
|
1
|
1
|
|
| Other Liabilities |
0
|
0
|
4
|
3
|
2
|
2
|
2
|
6
|
6
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
|
| Total Liabilities |
86
N/A
|
122
+42%
|
121
-1%
|
19
-84%
|
114
+501%
|
34
-70%
|
84
+148%
|
67
-20%
|
18
-74%
|
11
-38%
|
9
-18%
|
185
+1 983%
|
233
+26%
|
52
-78%
|
28
-45%
|
92
+227%
|
97
+5%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
51
|
64
|
100
|
134
|
134
|
268
|
268
|
589
|
589
|
589
|
589
|
619
|
619
|
619
|
619
|
643
|
643
|
|
| Retained Earnings |
35
|
54
|
59
|
111
|
142
|
159
|
161
|
152
|
165
|
144
|
151
|
39
|
109
|
129
|
140
|
150
|
131
|
|
| Additional Paid In Capital |
0
|
13
|
29
|
609
|
609
|
475
|
475
|
154
|
154
|
154
|
154
|
235
|
235
|
235
|
235
|
277
|
307
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
89
|
80
|
79
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
111
|
111
|
111
|
111
|
175
|
168
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
6
|
18
|
47
|
88
|
0
|
0
|
0
|
|
| Total Equity |
85
N/A
|
130
+53%
|
188
+44%
|
854
+354%
|
884
+4%
|
902
+2%
|
903
+0%
|
895
-1%
|
908
+1%
|
891
-2%
|
899
+1%
|
721
-20%
|
805
+12%
|
783
-3%
|
794
+1%
|
815
+3%
|
834
+2%
|
|
| Total Liabilities & Equity |
171
N/A
|
252
+47%
|
309
+22%
|
873
+183%
|
998
+14%
|
936
-6%
|
987
+6%
|
962
-3%
|
925
-4%
|
902
-2%
|
908
+1%
|
906
0%
|
1 038
+14%
|
835
-20%
|
822
-2%
|
907
+10%
|
931
+3%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
589
|
589
|
589
|
589
|
589
|
589
|
589
|
589
|
589
|
589
|
589
|
619
|
619
|
589
|
589
|
589
|
643
|
|