Guangdong Qunxing Toys Joint Stock Co Ltd
SZSE:002575

Watchlist Manager
Guangdong Qunxing Toys Joint Stock Co Ltd Logo
Guangdong Qunxing Toys Joint Stock Co Ltd
SZSE:002575
Watchlist
Price: 6.28 CNY 1.45% Market Closed
Market Cap: 3.9B CNY

Relative Value

The Relative Value of one Guangdong Qunxing Toys Joint Stock Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 6.28 CNY, Guangdong Qunxing Toys Joint Stock Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Guangdong Qunxing Toys Joint Stock Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
1
Median 3Y
19.7
Median 5Y
29.7
Industry
1.2
vs History
vs Industry
100
Median 3Y
-129.4
Median 5Y
96
Industry
18.8
vs History
44
vs Industry
2
Median 3Y
120
Median 5Y
110.1
Industry
10.9
vs History
44
vs Industry
3
Median 3Y
126
Median 5Y
110.1
Industry
19.1
vs History
28
vs Industry
6
Median 3Y
4.6
Median 5Y
4.1
Industry
1.7
vs History
95
vs Industry
0
Median 3Y
19.7
Median 5Y
28.6
Industry
1.4
vs History
7
vs Industry
100
Median 3Y
229.7
Median 5Y
167.3
Industry
4.3
vs History
vs Industry
0
Median 3Y
-90.5
Median 5Y
83
Industry
10.9
vs History
vs Industry
0
Median 3Y
-90.5
Median 5Y
83
Industry
15.3
vs History
42
vs Industry
2
Median 3Y
118.1
Median 5Y
99.4
Industry
11.7
vs History
41
vs Industry
2
Median 3Y
123.8
Median 5Y
99.4
Industry
13.9
vs History
63
vs Industry
5
Median 3Y
5.9
Median 5Y
5.3
Industry
1.4

Multiples Across Competitors

Competitors Multiples
Guangdong Qunxing Toys Joint Stock Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Guangdong Qunxing Toys Joint Stock Co Ltd
SZSE:002575
3.9B CNY 9.2 -131.5 -82.6 -82.6
JP
Bandai Namco Holdings Inc
TSE:7832
2.7T JPY 2.1 21.2 10.7 13.5
US
Hasbro Inc
NASDAQ:HAS
12.5B USD 2.9 -22.4 14.9 17.3
JP
Shimano Inc
TSE:7309
1.4T JPY 3.1 28.2 12.9 19.3
UK
Games Workshop Group PLC
LSE:GAW
6.1B GBP 9.8 31 19.6 22.9
US
Mattel Inc
NASDAQ:MAT
6.9B USD 1.3 15.9 10.3 13.1
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
41.2B CNY 2.2 22.8 23.1 23.1
US
Brunswick Corp
NYSE:BC
5.7B USD 1.1 -23.8 12.7 25.5
CA
BRP Inc
TSX:DOO
7.5B CAD 0.9 305.6 9.8 17.7
US
Acushnet Holdings Corp
NYSE:GOLF
5.1B USD 2 22.7 15.9 18.8
US
Polaris Inc
NYSE:PII
4.1B USD 0.6 -27.3 14.6 100.2
P/E Multiple
Earnings Growth PEG
CN
Guangdong Qunxing Toys Joint Stock Co Ltd
SZSE:002575
Average P/E: 63.9
Negative Multiple: -131.5
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
21.2
6%
3.5
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -22.4
29%
N/A
JP
Shimano Inc
TSE:7309
28.2
1%
28.2
UK
Games Workshop Group PLC
LSE:GAW
31
4%
7.7
US
Mattel Inc
NASDAQ:MAT
15.9
3%
5.3
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
22.8
26%
0.9
US
Brunswick Corp
NYSE:BC
Negative Multiple: -23.8
39%
N/A
CA
BRP Inc
TSX:DOO
305.6
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
22.7
6%
3.8
US
Polaris Inc
NYSE:PII
Negative Multiple: -27.3
23%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Guangdong Qunxing Toys Joint Stock Co Ltd
SZSE:002575
Average EV/EBITDA: 14.4
Negative Multiple: -82.6
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
10.7
5%
2.1
US
Hasbro Inc
NASDAQ:HAS
14.9
14%
1.1
JP
Shimano Inc
TSE:7309
12.9
9%
1.4
UK
Games Workshop Group PLC
LSE:GAW
19.6
4%
4.9
US
Mattel Inc
NASDAQ:MAT
10.3
7%
1.5
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23.1
38%
0.6
US
Brunswick Corp
NYSE:BC
12.7
4%
3.2
CA
BRP Inc
TSX:DOO
9.8
9%
1.1
US
Acushnet Holdings Corp
NYSE:GOLF
15.9
8%
2
US
Polaris Inc
NYSE:PII
14.6
9%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Guangdong Qunxing Toys Joint Stock Co Ltd
SZSE:002575
Average EV/EBIT: 27.1
Negative Multiple: -82.6
N/A N/A
JP
Bandai Namco Holdings Inc
TSE:7832
13.5
N/A N/A
US
Hasbro Inc
NASDAQ:HAS
17.3
16%
1.1
JP
Shimano Inc
TSE:7309
19.3
N/A N/A
UK
Games Workshop Group PLC
LSE:GAW
22.9
4%
5.7
US
Mattel Inc
NASDAQ:MAT
13.1
3%
4.4
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
23.1
33%
0.7
US
Brunswick Corp
NYSE:BC
25.5
7%
3.6
CA
BRP Inc
TSX:DOO
17.7
12%
1.5
US
Acushnet Holdings Corp
NYSE:GOLF
18.8
5%
3.8
US
Polaris Inc
NYSE:PII
100.2
25%
4