Luoyang Northglass Technology Co Ltd
SZSE:002613
Luoyang Northglass Technology Co Ltd
SZSE:002613
Price:
4.17
CNY
10.03%
Market Closed
Market Cap:
¥4.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Luoyang Northglass Technology Co Ltd
SZSE:002613
|
CN |
|
G
|
Ganfeng Lithium Co Ltd
OTC:GNENY
|
CN |
|
W
|
W5 Solutions AB (publ)
STO:W5
|
SE |
|
N
|
Nippon Rietec Co Ltd
TSE:1938
|
JP |
|
Tronox Pigmentos do Brasil SA
BOVESPA:CRPG5
|
BR |
|
I
|
Iron Mountain Inc
LSE:0JDP
|
US |
|
Ramsdens Holdings PLC
LSE:RFX
|
UK |
Income Statement
Earnings Waterfall
Luoyang Northglass Technology Co Ltd
Luoyang Northglass Technology Co Ltd
Income Statement
Luoyang Northglass Technology Co Ltd
Luoyang Northglass Technology Co Ltd
Currency: CNY
| Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Revenue |
857
N/A
|
859
+0%
|
855
0%
|
847
-1%
|
771
-9%
|
768
0%
|
715
-7%
|
694
-3%
|
725
+4%
|
773
+7%
|
826
+7%
|
868
+5%
|
870
+0%
|
869
0%
|
838
-4%
|
837
0%
|
858
+3%
|
841
-2%
|
904
+8%
|
951
+5%
|
927
-3%
|
922
0%
|
877
-5%
|
876
0%
|
895
+2%
|
987
+10%
|
1 134
+15%
|
1 129
0%
|
1 139
+1%
|
1 094
-4%
|
1 015
-7%
|
1 033
+2%
|
1 052
+2%
|
1 117
+6%
|
1 095
-2%
|
1 041
-5%
|
1 075
+3%
|
1 029
-4%
|
1 065
+3%
|
1 204
+13%
|
1 305
+8%
|
1 382
+6%
|
1 699
+23%
|
1 791
+5%
|
1 727
-4%
|
1 774
+3%
|
1 496
-16%
|
1 486
-1%
|
1 646
+11%
|
1 625
-1%
|
1 655
+2%
|
1 688
+2%
|
1 584
-6%
|
1 609
+2%
|
1 634
+2%
|
1 605
-2%
|
1 699
+6%
|
1 509
-11%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(588)
|
(599)
|
(595)
|
(596)
|
(551)
|
(536)
|
(504)
|
(490)
|
(514)
|
(555)
|
(599)
|
(630)
|
(626)
|
(636)
|
(622)
|
(630)
|
(639)
|
(611)
|
(650)
|
(675)
|
(676)
|
(673)
|
(622)
|
(636)
|
(674)
|
(756)
|
(870)
|
(883)
|
(895)
|
(863)
|
(821)
|
(840)
|
(829)
|
(867)
|
(810)
|
(759)
|
(785)
|
(775)
|
(859)
|
(1 000)
|
(1 118)
|
(1 181)
|
(1 377)
|
(1 453)
|
(1 388)
|
(1 426)
|
(1 190)
|
(1 169)
|
(1 260)
|
(1 217)
|
(1 219)
|
(1 251)
|
(1 162)
|
(1 184)
|
(1 213)
|
(1 228)
|
(1 297)
|
(1 162)
|
|
| Gross Profit |
269
N/A
|
260
-3%
|
260
+0%
|
251
-4%
|
220
-12%
|
232
+6%
|
211
-9%
|
203
-4%
|
211
+4%
|
218
+3%
|
227
+4%
|
238
+5%
|
243
+2%
|
233
-4%
|
216
-7%
|
207
-4%
|
219
+6%
|
230
+5%
|
254
+11%
|
276
+9%
|
251
-9%
|
249
-1%
|
255
+2%
|
240
-6%
|
222
-8%
|
231
+4%
|
264
+14%
|
246
-7%
|
244
-1%
|
231
-5%
|
195
-16%
|
193
-1%
|
223
+16%
|
250
+12%
|
285
+14%
|
282
-1%
|
290
+3%
|
254
-12%
|
207
-19%
|
204
-1%
|
187
-8%
|
200
+7%
|
323
+61%
|
338
+5%
|
338
0%
|
349
+3%
|
306
-12%
|
316
+3%
|
386
+22%
|
408
+6%
|
436
+7%
|
437
+0%
|
422
-4%
|
424
+1%
|
421
-1%
|
377
-11%
|
402
+7%
|
347
-14%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(160)
|
(148)
|
(175)
|
(171)
|
(167)
|
(185)
|
(168)
|
(159)
|
(164)
|
(164)
|
(200)
|
(208)
|
(227)
|
(226)
|
(213)
|
(205)
|
(205)
|
(226)
|
(253)
|
(271)
|
(272)
|
(267)
|
(255)
|
(239)
|
(244)
|
(249)
|
(307)
|
(318)
|
(307)
|
(314)
|
(244)
|
(306)
|
(308)
|
(301)
|
(272)
|
(253)
|
(244)
|
(241)
|
(186)
|
(187)
|
(187)
|
(179)
|
(275)
|
(271)
|
(275)
|
(299)
|
(288)
|
(277)
|
(299)
|
(301)
|
(349)
|
(337)
|
(340)
|
(338)
|
(360)
|
(342)
|
(363)
|
(375)
|
|
| Selling, General & Administrative |
(156)
|
(143)
|
(166)
|
(163)
|
(160)
|
(177)
|
(108)
|
(156)
|
(162)
|
(161)
|
(139)
|
(182)
|
(202)
|
(202)
|
(141)
|
(196)
|
(195)
|
(216)
|
(150)
|
(265)
|
(265)
|
(259)
|
(173)
|
(229)
|
(235)
|
(221)
|
(220)
|
(250)
|
(243)
|
(240)
|
(222)
|
(208)
|
(195)
|
(195)
|
(199)
|
(192)
|
(186)
|
(185)
|
(129)
|
(136)
|
(124)
|
(111)
|
(164)
|
(161)
|
(167)
|
(186)
|
(178)
|
(180)
|
(191)
|
(188)
|
(213)
|
(216)
|
(214)
|
(218)
|
(246)
|
(245)
|
(272)
|
(282)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(59)
|
0
|
0
|
0
|
(89)
|
0
|
0
|
0
|
(68)
|
0
|
0
|
(19)
|
(72)
|
0
|
0
|
(26)
|
(71)
|
(56)
|
(73)
|
(69)
|
(63)
|
(65)
|
(72)
|
(71)
|
(61)
|
(66)
|
(68)
|
(76)
|
(102)
|
(119)
|
(116)
|
(118)
|
(98)
|
(102)
|
(112)
|
(116)
|
(120)
|
(124)
|
(131)
|
(129)
|
(115)
|
(108)
|
(102)
|
(103)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(4)
|
(5)
|
(8)
|
(8)
|
(8)
|
(8)
|
(0)
|
(3)
|
(2)
|
(2)
|
(1)
|
(26)
|
(25)
|
(25)
|
(1)
|
(9)
|
(10)
|
(10)
|
(1)
|
(6)
|
(7)
|
(8)
|
(0)
|
(10)
|
(9)
|
(9)
|
(1)
|
(68)
|
(65)
|
(49)
|
63
|
(41)
|
(41)
|
(38)
|
3
|
5
|
14
|
16
|
18
|
16
|
5
|
8
|
9
|
8
|
8
|
4
|
5
|
4
|
4
|
3
|
4
|
3
|
5
|
9
|
18
|
11
|
11
|
9
|
|
| Operating Income |
109
N/A
|
112
+3%
|
86
-23%
|
80
-7%
|
52
-35%
|
47
-9%
|
43
-9%
|
44
+2%
|
47
+6%
|
54
+16%
|
27
-51%
|
30
+14%
|
16
-47%
|
7
-59%
|
3
-52%
|
1
-55%
|
14
+907%
|
4
-71%
|
1
-66%
|
6
+293%
|
(21)
N/A
|
(17)
+18%
|
0
N/A
|
1
N/A
|
(23)
N/A
|
(18)
+22%
|
(44)
-146%
|
(71)
-64%
|
(63)
+12%
|
(82)
-31%
|
(50)
+40%
|
(113)
-128%
|
(85)
+25%
|
(51)
+40%
|
13
N/A
|
29
+131%
|
46
+58%
|
13
-72%
|
20
+55%
|
17
-16%
|
0
-98%
|
21
+5 083%
|
48
+123%
|
67
+41%
|
63
-6%
|
50
-21%
|
18
-65%
|
39
+122%
|
87
+123%
|
107
+23%
|
87
-19%
|
101
+16%
|
82
-18%
|
87
+5%
|
61
-30%
|
35
-43%
|
40
+13%
|
(28)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(0)
|
7
|
13
|
20
|
23
|
22
|
21
|
19
|
18
|
17
|
16
|
18
|
16
|
15
|
11
|
9
|
10
|
12
|
14
|
14
|
15
|
16
|
13
|
12
|
10
|
9
|
93
|
97
|
98
|
15
|
61
|
64
|
65
|
17
|
25
|
19
|
11
|
16
|
(3)
|
(1)
|
7
|
19
|
18
|
21
|
23
|
22
|
17
|
17
|
9
|
9
|
7
|
2
|
4
|
7
|
9
|
12
|
13
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
0
|
(1)
|
(1)
|
80
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(19)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
21
|
21
|
31
|
29
|
16
|
18
|
5
|
5
|
5
|
8
|
9
|
9
|
8
|
6
|
7
|
12
|
13
|
10
|
7
|
4
|
13
|
17
|
19
|
20
|
11
|
11
|
13
|
12
|
13
|
11
|
0
|
(1)
|
(3)
|
(1)
|
4
|
5
|
4
|
1
|
4
|
3
|
4
|
3
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
0
|
3
|
2
|
3
|
4
|
1
|
1
|
1
|
1
|
|
| Pre-Tax Income |
130
N/A
|
133
+2%
|
123
-7%
|
121
-1%
|
88
-27%
|
89
+1%
|
70
-21%
|
70
0%
|
71
+1%
|
80
+13%
|
53
-34%
|
55
+4%
|
42
-23%
|
28
-32%
|
26
-10%
|
24
-7%
|
36
+51%
|
24
-32%
|
21
-13%
|
23
+11%
|
5
-78%
|
14
+173%
|
36
+160%
|
35
-4%
|
0
-99%
|
3
+725%
|
(43)
N/A
|
34
N/A
|
47
+37%
|
25
-47%
|
45
+82%
|
(53)
N/A
|
(24)
+54%
|
13
N/A
|
34
+156%
|
58
+71%
|
68
+18%
|
25
-63%
|
21
-17%
|
17
-17%
|
3
-80%
|
31
+801%
|
67
+115%
|
86
+27%
|
85
-1%
|
74
-13%
|
40
-45%
|
57
+40%
|
104
+84%
|
117
+12%
|
98
-16%
|
110
+12%
|
87
-21%
|
94
+8%
|
68
-28%
|
45
-34%
|
52
+15%
|
(14)
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(20)
|
(18)
|
(16)
|
(16)
|
(10)
|
(12)
|
(7)
|
(7)
|
(7)
|
(7)
|
(5)
|
(6)
|
(7)
|
(5)
|
(3)
|
(2)
|
(3)
|
(5)
|
1
|
(2)
|
(1)
|
(0)
|
(14)
|
(12)
|
(11)
|
(15)
|
(3)
|
(8)
|
(7)
|
1
|
(13)
|
(7)
|
(8)
|
(19)
|
(1)
|
(1)
|
(6)
|
6
|
(11)
|
(12)
|
(9)
|
(11)
|
(8)
|
(9)
|
(7)
|
(4)
|
(1)
|
(4)
|
(9)
|
(15)
|
(10)
|
(9)
|
(13)
|
(9)
|
(11)
|
(11)
|
(12)
|
(7)
|
|
| Income from Continuing Operations |
110
|
115
|
107
|
106
|
79
|
77
|
63
|
63
|
64
|
73
|
48
|
49
|
36
|
23
|
22
|
22
|
33
|
20
|
22
|
22
|
4
|
14
|
22
|
23
|
(11)
|
(12)
|
(46)
|
26
|
40
|
26
|
32
|
(60)
|
(32)
|
(5)
|
33
|
57
|
63
|
31
|
10
|
6
|
(5)
|
20
|
60
|
76
|
78
|
70
|
40
|
53
|
95
|
102
|
88
|
101
|
75
|
85
|
58
|
34
|
40
|
(22)
|
|
| Income to Minority Interest |
(7)
|
(8)
|
(7)
|
(6)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(2)
|
2
|
1
|
2
|
6
|
3
|
2
|
0
|
(2)
|
(9)
|
(13)
|
(12)
|
(10)
|
(4)
|
5
|
7
|
0
|
(3)
|
(7)
|
(9)
|
(5)
|
2
|
4
|
4
|
5
|
(1)
|
(5)
|
(9)
|
(11)
|
(7)
|
(4)
|
(2)
|
(3)
|
(4)
|
(5)
|
(3)
|
(1)
|
1
|
3
|
5
|
(3)
|
(0)
|
|
| Net Income (Common) |
103
N/A
|
107
+4%
|
100
-6%
|
99
-1%
|
77
-22%
|
76
-2%
|
61
-20%
|
60
-1%
|
59
-2%
|
68
+15%
|
44
-36%
|
45
+2%
|
31
-31%
|
19
-39%
|
19
-2%
|
19
+1%
|
31
+63%
|
21
-30%
|
23
+9%
|
23
N/A
|
11
-55%
|
16
+56%
|
24
+47%
|
23
-5%
|
(13)
N/A
|
(21)
-62%
|
(59)
-182%
|
14
N/A
|
30
+109%
|
22
-28%
|
37
+72%
|
(54)
N/A
|
(32)
+41%
|
(9)
+72%
|
27
N/A
|
48
+80%
|
58
+20%
|
33
-44%
|
14
-58%
|
10
-26%
|
(0)
N/A
|
19
N/A
|
55
+188%
|
67
+23%
|
67
0%
|
63
-6%
|
36
-44%
|
51
+42%
|
92
+81%
|
97
+6%
|
83
-15%
|
97
+18%
|
73
-25%
|
86
+17%
|
60
-29%
|
39
-36%
|
38
-3%
|
(22)
N/A
|
|
| EPS (Diluted) |
0.1
N/A
|
0.13
+30%
|
0.11
-15%
|
0.11
N/A
|
0.09
-18%
|
0.09
N/A
|
0.06
-33%
|
0.07
+17%
|
0.06
-14%
|
0.07
+17%
|
0.05
-29%
|
0.04
-20%
|
0.03
-25%
|
0.01
-67%
|
0.02
+100%
|
0.01
-50%
|
0.02
+100%
|
0.01
-50%
|
0.02
+100%
|
0.02
N/A
|
0.01
-50%
|
0.02
+100%
|
0.03
+50%
|
0.02
-33%
|
-0.02
N/A
|
-0.03
-50%
|
-0.06
-100%
|
0.01
N/A
|
0.03
+200%
|
0.02
-33%
|
0.04
+100%
|
-0.06
N/A
|
-0.04
+33%
|
-0.01
+75%
|
0.03
N/A
|
0.06
+100%
|
0.07
+17%
|
0.04
-43%
|
0.01
-75%
|
0.01
N/A
|
0
N/A
|
0.02
N/A
|
0.06
+200%
|
0.07
+17%
|
0.07
N/A
|
0.07
N/A
|
0.04
-43%
|
0.05
+25%
|
0.1
+100%
|
0.1
N/A
|
0.09
-10%
|
0.1
+11%
|
0.08
-20%
|
0.09
+12%
|
0.06
-33%
|
0.04
-33%
|
0.04
N/A
|
-0.02
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
