First Time Loading...

Luoyang Northglass Technology Co Ltd
SZSE:002613

Watchlist Manager
Luoyang Northglass Technology Co Ltd Logo
Luoyang Northglass Technology Co Ltd
SZSE:002613
Watchlist
Price: 3.88 CNY 1.57% Market Closed
Updated: Mar 28, 2024

Intrinsic Value

Luoyang North Glass Technology Co., Ltd. engages in the research and development, design and manufacture of glass deep-processing technologies and equipment. [ Read More ]

The intrinsic value of one Luoyang Northglass Technology Co Ltd stock under the Base Case scenario is 2.82 CNY. Compared to the current market price of 3.88 CNY, Luoyang Northglass Technology Co Ltd is Overvalued by 27%.

Key Points:
Intrinsic Value
Base Case
2.82 CNY
Overvaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Luoyang Northglass Technology Co Ltd

Backtest Luoyang Northglass Technology Co Ltd Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Luoyang Northglass Technology Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials

Balance Sheet Decomposition
Luoyang Northglass Technology Co Ltd

Current Assets 1.6B
Cash & Short-Term Investments 627.8m
Receivables 549.3m
Other Current Assets 449.9m
Non-Current Assets 794.4m
Long-Term Investments 12.8m
PP&E 558.5m
Intangibles 200.6m
Other Non-Current Assets 22.4m
Current Liabilities 615.9m
Accounts Payable 183m
Accrued Liabilities 50.7m
Short-Term Debt 119.4m
Other Current Liabilities 262.7m
Non-Current Liabilities 98.2m
Other Non-Current Liabilities 98.2m
Efficiency

Earnings Waterfall
Luoyang Northglass Technology Co Ltd

Revenue
1.6B CNY
Cost of Revenue
-1.2B CNY
Gross Profit
407.7m CNY
Operating Expenses
-300.6m CNY
Operating Income
107.1m CNY
Other Expenses
-10m CNY
Net Income
97.1m CNY

Free Cash Flow Analysis
Luoyang Northglass Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Luoyang Northglass Technology Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
ROIC is Increasing
ROE is Increasing
45/100
Profitability
Score

Luoyang Northglass Technology Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Luoyang Northglass Technology Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
82/100
Solvency
Score

Luoyang Northglass Technology Co Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Luoyang Northglass Technology Co Ltd

There are no price targets for Luoyang Northglass Technology Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Luoyang Northglass Technology Co Ltd

1M 1M
+9%
6M 6M
-17%
1Y 1Y
-24%
3Y 3Y
+19%
5Y 5Y
+17%
10Y 10Y
+62%
Annual Price Range
3.88
52w Low
2.97
52w High
5.11
Price Metrics
Average Annual Return 13.07%
Standard Deviation of Annual Returns 36.08%
Max Drawdown -68%
Shares Statistics
Market Capitalization 3.6B CNY
Shares Outstanding 937 169 984
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Luoyang Northglass Technology Co Ltd Logo
Luoyang Northglass Technology Co Ltd

Country

China

Industry

Machinery

Market Cap

3.6B CNY

Dividend Yield

0%

Description

Luoyang North Glass Technology Co., Ltd. engages in the research and development, design and manufacture of glass deep-processing technologies and equipment. The company is headquartered in Luoyang, Henan and currently employs 2,283 full-time employees. The company went IPO on 2011-08-30. The firm's main technical products include various types of glass deep-processing equipment and deep-processing glass products, such as glass tempering units, low emissivity (low-e) glass production lines, pretreatment equipment and automation systems, automotive glass pretreatment production lines, screen printing equipment, insulating glass, toughened glass, laminated glass, low-e glass and other composite glass products. The firm distributes its products in domestic market and to overseas markets.

Contact

HENAN
Luoyang
No.20 Binhe Road, High-Tech Zone
+8637965110505
http://www.northglass.com/

IPO

2011-08-30

Employees

2 283

Officers

GM & Vice Chairman
Mr. Li Gao
CFO & Director
Ms. Bing Xia
Vice President
Mr. Xue Lin Gao

See Also

Discover More
What is the Intrinsic Value of one Luoyang Northglass Technology Co Ltd stock?

The intrinsic value of one Luoyang Northglass Technology Co Ltd stock under the Base Case scenario is 2.82 CNY.

Is Luoyang Northglass Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3.88 CNY, Luoyang Northglass Technology Co Ltd is Overvalued by 27%.