Luoyang Northglass Technology Co Ltd
SZSE:002613

Watchlist Manager
Luoyang Northglass Technology Co Ltd Logo
Luoyang Northglass Technology Co Ltd
SZSE:002613
Watchlist
Price: 3.68 CNY -0.81% Market Closed
Market Cap: 4.1B CNY

Intrinsic Value

The intrinsic value of one Luoyang Northglass Technology Co Ltd stock under the Base Case scenario is 3.01 CNY. Compared to the current market price of 3.68 CNY, Luoyang Northglass Technology Co Ltd is Overvalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
3.01 CNY
Overvaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Luoyang Northglass Technology Co Ltd

Valuation History Unavailable

Historical valuation for Luoyang Northglass Technology Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Luoyang Northglass Technology Co Ltd
SZSE:002613
CN
Machinery
Market Cap
4.1B CNY
IPO
Aug 30, 2011
CN
Machinery
Market Cap
4.1B CNY
IPO
Aug 30, 2011
Price
ÂĄfalse
EPS
ÂĄfalse
Luoyang Northglass Technology Co Ltd
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Luoyang Northglass Technology Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Luoyang Northglass Technology Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Luoyang Northglass Technology Co Ltd

Current Assets 1.8B
Cash & Short-Term Investments 743.4m
Receivables 485.5m
Other Current Assets 560.9m
Non-Current Assets 844.8m
Long-Term Investments 12.3m
PP&E 550m
Intangibles 194.2m
Other Non-Current Assets 88.3m
Efficiency

Free Cash Flow Analysis
Luoyang Northglass Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Luoyang Northglass Technology Co Ltd

Revenue
1.2B CNY
Cost of Revenue
-896.9m CNY
Gross Profit
299.9m CNY
Operating Expenses
-221.1m CNY
Operating Income
78.9m CNY
Other Expenses
-7.1m CNY
Net Income
71.8m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Luoyang Northglass Technology Co Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Revenue Growth Forecast
Declining ROE
Declining ROIC
41/100
Profitability
Score

Luoyang Northglass Technology Co Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Luoyang Northglass Technology Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
High Altman Z-Score
Long-Term Solvency
77/100
Solvency
Score

Luoyang Northglass Technology Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Luoyang Northglass Technology Co Ltd

There are no price targets for Luoyang Northglass Technology Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Luoyang Northglass Technology Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Luoyang Northglass Technology Co Ltd stock?

The intrinsic value of one Luoyang Northglass Technology Co Ltd stock under the Base Case scenario is 3.01 CNY.

Is Luoyang Northglass Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3.68 CNY, Luoyang Northglass Technology Co Ltd is Overvalued by 18%.

Back to Top