Perfect World Co Ltd
SZSE:002624

Watchlist Manager
Perfect World Co Ltd Logo
Perfect World Co Ltd
SZSE:002624
Watchlist
Price: 14.37 CNY -0.76% Market Closed
Market Cap: 27.9B CNY

Intrinsic Value

The intrinsic value of one Perfect World Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 14.37 CNY, Perfect World Co Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

Perfect World Co Ltd Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Perfect World Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Perfect World Co Ltd looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if Perfect World Co Ltd is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about Perfect World Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Perfect World Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Perfect World Co Ltd.

Explain Valuation
Compare Perfect World Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Perfect World Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Perfect World Co Ltd

Current Assets 6.3B
Cash & Short-Term Investments 3.6B
Receivables 865.7m
Other Current Assets 1.8B
Non-Current Assets 4.9B
Long-Term Investments 2.6B
PP&E 783.5m
Intangibles 903m
Other Non-Current Assets 562.4m
Current Liabilities 3.7B
Accounts Payable 329.4m
Accrued Liabilities 841.7m
Short-Term Debt 83.3k
Other Current Liabilities 2.6B
Non-Current Liabilities 507.3m
Long-Term Debt 550.3m
Other Non-Current Liabilities -42.9m
Efficiency

Free Cash Flow Analysis
Perfect World Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Perfect World Co Ltd

Revenue
6.9B CNY
Cost of Revenue
-3B CNY
Gross Profit
3.9B CNY
Operating Expenses
-4.1B CNY
Operating Income
-171.5m CNY
Other Expenses
-61.7m CNY
Net Income
-233.2m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Perfect World Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
hidden
Profitability
Score

Perfect World Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Perfect World Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
hidden
Solvency
Score

Perfect World Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Perfect World Co Ltd

Wall Street analysts forecast Perfect World Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Perfect World Co Ltd is 19 CNY with a low forecast of 13.64 CNY and a high forecast of 28.14 CNY.

Lowest
Price Target
13.64 CNY
5% Downside
Average
Price Target
19 CNY
32% Upside
Highest
Price Target
28.14 CNY
96% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Perfect World Co Ltd is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Perfect World Co Ltd stock?

The intrinsic value of one Perfect World Co Ltd stock under the Base Case scenario is hidden CNY.

Is Perfect World Co Ltd stock undervalued or overvalued?

Compared to the current market price of 14.37 CNY, Perfect World Co Ltd is hidden .

Back to Top