Perfect World Co Ltd
SZSE:002624

Watchlist Manager
Perfect World Co Ltd Logo
Perfect World Co Ltd
SZSE:002624
Watchlist
Price: 14.64 CNY -0.2% Market Closed
Market Cap: 28.4B CNY

Intrinsic Value

The intrinsic value of one Perfect World Co Ltd stock under the Base Case scenario is 15.73 CNY. Compared to the current market price of 14.64 CNY, Perfect World Co Ltd is Undervalued by 7%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
15.73 CNY
Undervaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Perfect World Co Ltd

Valuation History Unavailable

Historical valuation for Perfect World Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Perfect World Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Perfect World Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Perfect World Co Ltd

Current Assets 6.4B
Cash & Short-Term Investments 3.5B
Receivables 785.2m
Other Current Assets 2.2B
Non-Current Assets 4.9B
Long-Term Investments 2.6B
PP&E 828m
Intangibles 883m
Other Non-Current Assets 630.1m
Efficiency

Free Cash Flow Analysis
Perfect World Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Perfect World Co Ltd

Revenue
6.3B CNY
Cost of Revenue
-2.9B CNY
Gross Profit
3.4B CNY
Operating Expenses
-4.2B CNY
Operating Income
-827.2m CNY
Other Expenses
-128.4m CNY
Net Income
-955.6m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Perfect World Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Positive Free Cash Flow
Negative 1-Year Revenue Growth
42/100
Profitability
Score

Perfect World Co Ltd's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Perfect World Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
High Altman Z-Score
Long-Term Solvency
72/100
Solvency
Score

Perfect World Co Ltd's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Perfect World Co Ltd

Wall Street analysts forecast Perfect World Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Perfect World Co Ltd is 14.7 CNY with a low forecast of 11.92 CNY and a high forecast of 17.12 CNY.

Lowest
Price Target
11.92 CNY
19% Downside
Average
Price Target
14.7 CNY
0% Upside
Highest
Price Target
17.12 CNY
17% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Perfect World Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Perfect World Co Ltd stock?

The intrinsic value of one Perfect World Co Ltd stock under the Base Case scenario is 15.73 CNY.

Is Perfect World Co Ltd stock undervalued or overvalued?

Compared to the current market price of 14.64 CNY, Perfect World Co Ltd is Undervalued by 7%.

Back to Top