Perfect World Co Ltd
SZSE:002624

Watchlist Manager
Perfect World Co Ltd Logo
Perfect World Co Ltd
SZSE:002624
Watchlist
Price: 12.88 CNY -1.6% Market Closed
Market Cap: 25B CNY
Have any thoughts about
Perfect World Co Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Perfect World Co Ltd stock under the Base Case scenario is 12.67 CNY. Compared to the current market price of 12.88 CNY, Perfect World Co Ltd is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
12.67 CNY
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

4
P/S
P/S
Price to Sales
4
vs History
30
vs Industry
21
Median 3Y
3.2
Median 5Y
3.5
Industry
1.4
Forward
3.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
7
Median 3Y
23.2
Median 5Y
33.1
Industry
17.9
Forward
31.3
More Details
22.1
P/OCF
P/OCF
Price to OCF
22.1
vs History
49
vs Industry
1
Median 3Y
25
Median 5Y
22.2
Industry
10.9
More Details
74
P/FCFE
P/FCFE
Price to FCFE
74
vs History
25
vs Industry
3
Median 3Y
27.9
Median 5Y
27.9
Industry
15.6
More Details
3.7
P/B
P/B
Price to Book Value
3.7
vs History
25
vs Industry
25
Median 3Y
2.8
Median 5Y
3
Industry
1.7
More Details
3.5
EV/S
EV/S
Enterprise Value to Sales
3.5
vs History
33
vs Industry
23
Median 3Y
3.1
Median 5Y
3.3
Industry
1.6
Forward
3.1
More Details
6.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.6
vs History
26
vs Industry
26
Median 3Y
4.9
Median 5Y
5.1
Industry
3.4
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
4
Median 3Y
31.7
Median 5Y
36.7
Industry
8.6
Forward
17.7
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
4
Median 3Y
31.7
Median 5Y
36.7
Industry
12.4
Forward
22.8
More Details
19.6
EV/OCF
EV/OCF
Enterprise Value to OCF
19.6
vs History
58
vs Industry
1
Median 3Y
24
Median 5Y
21
Industry
10.4
More Details
25.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
25.2
vs History
50
vs Industry
6
Median 3Y
30
Median 5Y
26.1
Industry
12.9
More Details
3
EV/IC
EV/IC
Enterprise Value to IC
3
vs History
23
vs Industry
28
Median 3Y
2
Median 5Y
2.3
Industry
1.4
More Details

Multiples Across Competitors

Competitors Multiples
Perfect World Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Perfect World Co Ltd
SZSE:002624
25B CNY 4 -26.1 -26.8 -26.8
SG
Sea Ltd
NYSE:SE
95.5B USD 5.3 109.8 64.8 88.9
JP
Nintendo Co Ltd
TSE:7974
13T JPY 11.2 46.7 36.8 38.8
CN
NetEase Inc
NASDAQ:NTES
77.1B USD 5.3 18.7 13.4 14.5
US
Activision Blizzard Inc
LSE:0H8X
74.1B USD 8.5 34.2 24.6 28.9
US
Roblox Corp
NYSE:RBLX
55.9B USD 14.5 -63.4 -68.6 -53.3
AU
Emerge Gaming Ltd
ASX:EM1
11.4m AUD 6.5 -4 -1.1 -1.1
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
39.6B USD 7.2 -10.8 116 -79.6
US
Electronic Arts Inc
NASDAQ:EA
37.5B USD 5 33.3 19 23.3
JP
Konami Holdings Corp
TSE:9766
2.5T JPY 6.1 32.7 16.9 21.4
JP
Nexon Co Ltd
TSE:3659
2.1T JPY 4.6 15.3 9.7 10.4
P/E Multiple
Earnings Growth PEG
CN
Perfect World Co Ltd
SZSE:002624
Average P/E: 41.5
Negative Multiple: -26.1 		N/A N/A
SG
Sea Ltd
NYSE:SE
109.8
96%
1.1
JP
Nintendo Co Ltd
TSE:7974
46.7
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
18.7
13%
1.4
US
A
Activision Blizzard Inc
LSE:0H8X
34.2
36%
1
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -63.4 N/A N/A
AU
Emerge Gaming Ltd
ASX:EM1
Negative Multiple: -4 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -10.8 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
33.3
33%
1
JP
Konami Holdings Corp
TSE:9766
32.7
22%
1.5
JP
N
Nexon Co Ltd
TSE:3659
15.3
-4%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Perfect World Co Ltd
SZSE:002624
Average EV/EBITDA: 37.7
Negative Multiple: -26.8 		N/A N/A
SG
Sea Ltd
NYSE:SE
64.8
71%
0.9
JP
Nintendo Co Ltd
TSE:7974
36.8
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
13.4
12%
1.1
US
A
Activision Blizzard Inc
LSE:0H8X
24.6
30%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -68.6 N/A N/A
AU
Emerge Gaming Ltd
ASX:EM1
Negative Multiple: -1.1 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
116
49%
2.4
US
Electronic Arts Inc
NASDAQ:EA
19
19%
1
JP
Konami Holdings Corp
TSE:9766
16.9
15%
1.1
JP
N
Nexon Co Ltd
TSE:3659
9.7
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Perfect World Co Ltd
SZSE:002624
Average EV/EBIT: 32.3
Negative Multiple: -26.8 		N/A N/A
SG
Sea Ltd
NYSE:SE
88.9
78%
1.1
JP
Nintendo Co Ltd
TSE:7974
38.8
N/A N/A
CN
NetEase Inc
NASDAQ:NTES
14.5
13%
1.1
US
A
Activision Blizzard Inc
LSE:0H8X
28.9
36%
0.8
US
Roblox Corp
NYSE:RBLX
Negative Multiple: -53.3 N/A N/A
AU
Emerge Gaming Ltd
ASX:EM1
Negative Multiple: -1.1 N/A N/A
US
Take-Two Interactive Software Inc
NASDAQ:TTWO
Negative Multiple: -79.6 N/A N/A
US
Electronic Arts Inc
NASDAQ:EA
23.3
18%
1.3
JP
Konami Holdings Corp
TSE:9766
21.4
N/A N/A
JP
N
Nexon Co Ltd
TSE:3659
10.4
N/A N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 256,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.