B

Baiyang Investment Group Inc
SZSE:002696

Watchlist Manager
Baiyang Investment Group Inc
SZSE:002696
Watchlist
Price: 7.4 CNY 4.52% Market Closed
Market Cap: 2.6B CNY

Intrinsic Value

The intrinsic value of one Baiyang Investment Group Inc stock under the Base Case scenario is 7.58 CNY. Compared to the current market price of 7.4 CNY, Baiyang Investment Group Inc is Undervalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
7.58 CNY
Undervaluation 2%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
Baiyang Investment Group Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Baiyang Investment Group Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Baiyang Investment Group Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Baiyang Investment Group Inc.

Explain Valuation
Compare Baiyang Investment Group Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Baiyang Investment Group Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Baiyang Investment Group Inc

Current Assets 2.2B
Cash & Short-Term Investments 654.5m
Receivables 747m
Other Current Assets 830.3m
Non-Current Assets 1.4B
Long-Term Investments 278.3m
PP&E 872m
Intangibles 178.2m
Other Non-Current Assets 80.7m
Current Liabilities 1.3B
Accounts Payable 243.6m
Accrued Liabilities 45.5m
Short-Term Debt 782.6m
Other Current Liabilities 195.1m
Non-Current Liabilities 1B
Long-Term Debt 860.4m
Other Non-Current Liabilities 167.8m
Efficiency

Free Cash Flow Analysis
Baiyang Investment Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Baiyang Investment Group Inc

Revenue
3.9B CNY
Cost of Revenue
-3.5B CNY
Gross Profit
356.9m CNY
Operating Expenses
-281.8m CNY
Operating Income
75.1m CNY
Other Expenses
-23.7m CNY
Net Income
51.5m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Baiyang Investment Group Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Declining Net Margin
Declining Operating Margin
Low 3Y Average Gross Margin
Low Gross Margin
41/100
Profitability
Score

Baiyang Investment Group Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Baiyang Investment Group Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Average Altman Z-Score
50/100
Solvency
Score

Baiyang Investment Group Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Baiyang Investment Group Inc

There are no price targets for Baiyang Investment Group Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Baiyang Investment Group Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Baiyang Investment Group Inc stock?

The intrinsic value of one Baiyang Investment Group Inc stock under the Base Case scenario is 7.58 CNY.

Is Baiyang Investment Group Inc stock undervalued or overvalued?

Compared to the current market price of 7.4 CNY, Baiyang Investment Group Inc is Undervalued by 2%.

Back to Top