Meisheng Cultural & Creative Corp Ltd
SZSE:002699
Intrinsic Value
Meisheng Cultural & Creative Corp., Ltd. engages in the design and development of animation products. [ Read More ]
The intrinsic value of one
Meisheng Cultural & Creative Corp Ltd
stock under the Base Case scenario is
6.66
CNY.
Compared to the current market price of 0.41 CNY,
Meisheng Cultural & Creative Corp Ltd
is
Undervalued by 94%.
Meisheng Cultural & Creative Corp Ltd's market capitalization is 372.9m CNY.
Meisheng Cultural & Creative Corp Ltd stock price is 0.41 CNY.
Meisheng Cultural & Creative Corp Ltd stock price (0.41 CNY) is 94% less than its Intrinsic Value (6.66 CNY).
Meisheng Cultural & Creative Corp Ltd stock price (0.41 CNY) is 95% less than its DCF Value (8.65 CNY). Open DCF Valuation
Meisheng Cultural & Creative Corp Ltd stock price (0.41 CNY) is 91% less than its Relative Value (4.68 CNY). Open Relative Valuation
Meisheng Cultural & Creative Corp Ltd.
Meisheng Cultural & Creative Corp Ltd's Revenue has grown by 9% over the past 12 months.
Meisheng Cultural & Creative Corp Ltd's ROIC (Return on Invested Capital) has increased in the last 3 years from -40% to -35%, and is approaching profitability.
Meisheng Cultural & Creative Corp Ltd's ROE (Return on Equity) has decreased in the last 3 years from -35% to -42%, and is approaching profitability.
Meisheng Cultural & Creative Corp Ltd has positive Gross Profit for the last twelve months.
Meisheng Cultural & Creative Corp Ltd has negative Net Debt. This means that the company has more cash and short-term investments (255m CNY) than debt (221m CNY).
Meisheng Cultural & Creative Corp Ltd has negative Free Cash Flow for the last twelve months.
Meisheng Cultural & Creative Corp Ltd's Revenue has been growing by 19% per year for the last 3 years.
Meisheng Cultural & Creative Corp Ltd's short-term assets (728m CNY) exceed its short-term liabilties (406m CNY).
Meisheng Cultural & Creative Corp Ltd has negative Operating Income for the last twelve months.
Meisheng Cultural & Creative Corp Ltd has negative Net Income for the last twelve months.
Meisheng Cultural & Creative Corp Ltd's ROE (Return on Equity) for the past 12 months is negative and is equal to -42%.
Meisheng Cultural & Creative Corp Ltd's ROIC (Return on Invested Capital) for the past 12 months is negative and is equal to -35%.
Meisheng Cultural & Creative Corp Ltd's long-term assets (2B CNY) exceed its long-term liabilties (553m CNY).
Meisheng Cultural & Creative Corp Ltd's D/E (Debt to Equity) is very low and is equal to 0.18.
Meisheng Cultural & Creative Corp Ltd has negative three-year average ROE (Return on Equity): -27%. The company is not efficient at transforming stockholders' equity into net income.
Meisheng Cultural & Creative Corp Ltd has negative three-year average ROIC (Return on Invested Capital): -24%. The company is not efficient at using invested capital to generate operating income.
Meisheng Cultural & Creative Corp Ltd's Altman Z-Score is very low and is equal to 0.62.
Fundamental Analysis
Meisheng Cultural & Creative Corp Ltd
Balance Sheet Decomposition
Meisheng Cultural & Creative Corp Ltd
| Current Assets | 728m |
| Cash & Short-Term Investments | 255.5m |
| Receivables | 194.2m |
| Other Current Assets | 278.3m |
| Non-Current Assets | 1B |
| Long-Term Investments | 311.5m |
| PP&E | 323.5m |
| Intangibles | 309m |
| Other Non-Current Assets | 81m |
| Current Liabilities | 405.8m |
| Accounts Payable | 123.5m |
| Accrued Liabilities | 27.8m |
| Short-Term Debt | 187.5m |
| Other Current Liabilities | 67m |
| Non-Current Liabilities | 147m |
| Long-Term Debt | 33.6m |
| Other Non-Current Liabilities | 113.4m |
Earnings Waterfall
Meisheng Cultural & Creative Corp Ltd
|
Revenue
|
2B
CNY
|
|
Cost of Revenue
|
-1.4B
CNY
|
|
Gross Profit
|
555.8m
CNY
|
|
Operating Expenses
|
-1.2B
CNY
|
|
Operating Income
|
-652.3m
CNY
|
|
Other Expenses
|
-53.4m
CNY
|
|
Net Income
|
-705.8m
CNY
|
Free Cash Flow Analysis
Meisheng Cultural & Creative Corp Ltd
Profitability Score
Profitability Due Diligence
Meisheng Cultural & Creative Corp Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
Score
Meisheng Cultural & Creative Corp Ltd's profitability score is 28/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Meisheng Cultural & Creative Corp Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Score
Meisheng Cultural & Creative Corp Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Meisheng Cultural & Creative Corp Ltd
Shareholder Return
Price
Meisheng Cultural & Creative Corp Ltd
| Average Annual Return | -15.7% |
| Standard Deviation of Annual Returns | 24.72% |
| Max Drawdown | -96% |
| Market Capitalization | 372.9m CNY |
| Shares Outstanding | 909 573 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Meisheng Cultural & Creative Corp Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Meisheng Cultural & Creative Corp., Ltd. engages in the design and development of animation products. The company is headquartered in Shaoxing, Zhejiang and currently employs 3,022 full-time employees. The company went IPO on 2012-09-11. The Company’s products mainly include Intellectual Property (IP) derivatives, traditional derivatives, animation, games, stage plays, films and television dramas and other cultural industry products. The firm operates its business in domestic and overseas markets.
You don't have any saved screeners yet
