First Time Loading...

Changzhou NRB Corp
SZSE:002708

Watchlist Manager
Changzhou NRB Corp Logo
Changzhou NRB Corp
SZSE:002708
Watchlist
Price: 8.88 CNY 5.21% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Changzhou Nrb Corp. engages in the research, development, manufacture, and sale of auto precision bearings. [ Read More ]

The intrinsic value of one Changzhou NRB Corp stock under the Base Case scenario is 3.09 CNY. Compared to the current market price of 8.88 CNY, Changzhou NRB Corp is Overvalued by 65%.

Key Points:
Intrinsic Value
Base Case
3.09 CNY
Overvaluation 65%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Changzhou NRB Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Changzhou NRB Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Changzhou NRB Corp

Provide an overview of the primary business activities
of Changzhou NRB Corp.

What unique competitive advantages
does Changzhou NRB Corp hold over its rivals?

What risks and challenges
does Changzhou NRB Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Changzhou NRB Corp.

Provide P/S
for Changzhou NRB Corp.

Provide P/E
for Changzhou NRB Corp.

Provide P/OCF
for Changzhou NRB Corp.

Provide P/FCFE
for Changzhou NRB Corp.

Provide P/B
for Changzhou NRB Corp.

Provide EV/S
for Changzhou NRB Corp.

Provide EV/GP
for Changzhou NRB Corp.

Provide EV/EBITDA
for Changzhou NRB Corp.

Provide EV/EBIT
for Changzhou NRB Corp.

Provide EV/OCF
for Changzhou NRB Corp.

Provide EV/FCFF
for Changzhou NRB Corp.

Provide EV/IC
for Changzhou NRB Corp.

What are the Revenue projections
for Changzhou NRB Corp?

How accurate were the past Revenue estimates
for Changzhou NRB Corp?

What are the Net Income projections
for Changzhou NRB Corp?

How accurate were the past Net Income estimates
for Changzhou NRB Corp?

What are the EPS projections
for Changzhou NRB Corp?

How accurate were the past EPS estimates
for Changzhou NRB Corp?

What are the EBIT projections
for Changzhou NRB Corp?

How accurate were the past EBIT estimates
for Changzhou NRB Corp?

Compare the revenue forecasts
for Changzhou NRB Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Changzhou NRB Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Changzhou NRB Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Changzhou NRB Corp compared to its peers.

Compare the P/E ratios
of Changzhou NRB Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Changzhou NRB Corp with its peers.

Analyze the financial leverage
of Changzhou NRB Corp compared to its main competitors.

Show all profitability ratios
for Changzhou NRB Corp.

Provide ROE
for Changzhou NRB Corp.

Provide ROA
for Changzhou NRB Corp.

Provide ROIC
for Changzhou NRB Corp.

Provide ROCE
for Changzhou NRB Corp.

Provide Gross Margin
for Changzhou NRB Corp.

Provide Operating Margin
for Changzhou NRB Corp.

Provide Net Margin
for Changzhou NRB Corp.

Provide FCF Margin
for Changzhou NRB Corp.

Show all solvency ratios
for Changzhou NRB Corp.

Provide D/E Ratio
for Changzhou NRB Corp.

Provide D/A Ratio
for Changzhou NRB Corp.

Provide Interest Coverage Ratio
for Changzhou NRB Corp.

Provide Altman Z-Score Ratio
for Changzhou NRB Corp.

Provide Quick Ratio
for Changzhou NRB Corp.

Provide Current Ratio
for Changzhou NRB Corp.

Provide Cash Ratio
for Changzhou NRB Corp.

What is the historical Revenue growth
over the last 5 years for Changzhou NRB Corp?

What is the historical Net Income growth
over the last 5 years for Changzhou NRB Corp?

What is the current Free Cash Flow
of Changzhou NRB Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Changzhou NRB Corp.

Financials

Balance Sheet Decomposition
Changzhou NRB Corp

Current Assets 1.3B
Cash & Short-Term Investments 129.2m
Receivables 708.6m
Other Current Assets 441.8m
Non-Current Assets 1.4B
Long-Term Investments 8m
PP&E 1.2B
Intangibles 116.4m
Other Non-Current Assets 148.4m
Current Liabilities 1.4B
Accounts Payable 563.1m
Accrued Liabilities 30.4m
Short-Term Debt 704.4m
Other Current Liabilities 121m
Non-Current Liabilities 102.4m
Long-Term Debt 78.5m
Other Non-Current Liabilities 23.8m
Efficiency

Earnings Waterfall
Changzhou NRB Corp

Revenue
1.7B CNY
Cost of Revenue
-1.6B CNY
Gross Profit
102m CNY
Operating Expenses
-302.6m CNY
Operating Income
-200.5m CNY
Other Expenses
48m CNY
Net Income
-152.6m CNY

Free Cash Flow Analysis
Changzhou NRB Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Changzhou NRB Corp's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
Positive Gross Profit
Declining ROIC
27/100
Profitability
Score

Changzhou NRB Corp's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Changzhou NRB Corp's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
48/100
Solvency
Score

Changzhou NRB Corp's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Changzhou NRB Corp

There are no price targets for Changzhou NRB Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Changzhou NRB Corp

1M 1M
-11%
6M 6M
+12%
1Y 1Y
+63%
3Y 3Y
+43%
5Y 5Y
-2%
10Y 10Y
+20%
Annual Price Range
8.88
52w Low
5.46
52w High
11
Price Metrics
Average Annual Return -9.51%
Standard Deviation of Annual Returns 16.65%
Max Drawdown -69%
Shares Statistics
Market Capitalization 5B CNY
Shares Outstanding 562 097 984
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Changzhou NRB Corp Logo
Changzhou NRB Corp

Country

China

Industry

Machinery

Market Cap

5B CNY

Dividend Yield

0%

Description

Changzhou Nrb Corp. engages in the research, development, manufacture, and sale of auto precision bearings. The company is headquartered in Changzhou, Jiangsu and currently employs 3,575 full-time employees. The company went IPO on 2014-01-21. The firm's main products include needle roller bearings, roller bearings, clutch release bearings, hub bearings, synchronizer cone rings, synchronizers, planetary rows and thin-walled ring precision forgings. The firm's products are mainly used in automotive transmissions, clutches, heavy truck axles, hubs and other assemblies. The firm distributes its products mainly in domestic market.

Contact

JIANGSU
Changzhou
No.52, Hanjiang Road, Xinbei District
+8651985158888
http://www.nrb.com.cn/

IPO

2014-01-21

Employees

3 575

Officers

GM & Non-Independent Director
Mr. Chaoyang Wu
Honorary Chairman & Chief Consultant
Mr. Shang Nan Cheng
Financial Director, Board Secretary & Director
Mr. Weiqiang Zheng
Deputy General Manager
Mr. Jiangang Zhang
Accounting Supervisor
Jinbo Dong

See Also

Discover More
What is the Intrinsic Value of one Changzhou NRB Corp stock?

The intrinsic value of one Changzhou NRB Corp stock under the Base Case scenario is 3.09 CNY.

Is Changzhou NRB Corp stock undervalued or overvalued?

Compared to the current market price of 8.88 CNY, Changzhou NRB Corp is Overvalued by 65%.