Changzhou NRB Corp
SZSE:002708
Intrinsic Value
Changzhou Nrb Corp. engages in the research, development, manufacture, and sale of auto precision bearings. [ Read More ]
The intrinsic value of one Changzhou NRB Corp stock under the Base Case scenario is 3.09 CNY. Compared to the current market price of 8.88 CNY, Changzhou NRB Corp is Overvalued by 65%.
Valuation Backtest
Changzhou NRB Corp
Run backtest to discover the historical profit from buying and selling Changzhou NRB Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Changzhou NRB Corp
Current Assets | 1.3B |
Cash & Short-Term Investments | 129.2m |
Receivables | 708.6m |
Other Current Assets | 441.8m |
Non-Current Assets | 1.4B |
Long-Term Investments | 8m |
PP&E | 1.2B |
Intangibles | 116.4m |
Other Non-Current Assets | 148.4m |
Current Liabilities | 1.4B |
Accounts Payable | 563.1m |
Accrued Liabilities | 30.4m |
Short-Term Debt | 704.4m |
Other Current Liabilities | 121m |
Non-Current Liabilities | 102.4m |
Long-Term Debt | 78.5m |
Other Non-Current Liabilities | 23.8m |
Earnings Waterfall
Changzhou NRB Corp
Revenue
|
1.7B
CNY
|
Cost of Revenue
|
-1.6B
CNY
|
Gross Profit
|
102m
CNY
|
Operating Expenses
|
-302.6m
CNY
|
Operating Income
|
-200.5m
CNY
|
Other Expenses
|
48m
CNY
|
Net Income
|
-152.6m
CNY
|
Free Cash Flow Analysis
Changzhou NRB Corp
Profitability Score
Profitability Due Diligence
Changzhou NRB Corp's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
Score
Changzhou NRB Corp's profitability score is 27/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Changzhou NRB Corp's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Score
Changzhou NRB Corp's solvency score is 48/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Changzhou NRB Corp
Shareholder Return
Price
Changzhou NRB Corp
Average Annual Return | -9.51% |
Standard Deviation of Annual Returns | 16.65% |
Max Drawdown | -69% |
Market Capitalization | 5B CNY |
Shares Outstanding | 562 097 984 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Changzhou Nrb Corp. engages in the research, development, manufacture, and sale of auto precision bearings. The company is headquartered in Changzhou, Jiangsu and currently employs 3,575 full-time employees. The company went IPO on 2014-01-21. The firm's main products include needle roller bearings, roller bearings, clutch release bearings, hub bearings, synchronizer cone rings, synchronizers, planetary rows and thin-walled ring precision forgings. The firm's products are mainly used in automotive transmissions, clutches, heavy truck axles, hubs and other assemblies. The firm distributes its products mainly in domestic market.
Contact
IPO
Employees
Officers
The intrinsic value of one Changzhou NRB Corp stock under the Base Case scenario is 3.09 CNY.
Compared to the current market price of 8.88 CNY, Changzhou NRB Corp is Overvalued by 65%.