G

Guangdong Xianglu Tungsten Co Ltd
SZSE:002842

Watchlist Manager
Guangdong Xianglu Tungsten Co Ltd
SZSE:002842
Watchlist
Price: 35.85 CNY -1.46%
Market Cap: ¥11.7B

Relative Value

The Relative Value of one Guangdong Xianglu Tungsten Co Ltd stock under the Base Case scenario is 9.33 CNY. Compared to the current market price of 35.85 CNY, Guangdong Xianglu Tungsten Co Ltd is Overvalued by 74%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
9.33 CNY
Overvaluation 74%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Guangdong Xianglu Tungsten Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Guangdong Xianglu Tungsten Co Ltd
SZSE:002842
11.7B CNY 5.7 -2 212.9 295.5 295.5
AU
BHP Group Ltd
ASX:BHP
285.6B AUD 3.7 19.6 7.5 9.5
AU
Rio Tinto Ltd
ASX:RIO
264.5B AUD 3.2 18.8 7.9 10.9
UK
Rio Tinto PLC
LSE:RIO
118.4B GBP 2.8 16.1 7.6 10.4
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.6T MXN 5.2 18.8 9.6 11.1
CH
Glencore PLC
LSE:GLEN
60.8B GBP 0.3 225.8 10.9 35
CN
CMOC Group Ltd
SSE:603993
489.1B CNY 2.5 26.1 14.7 14.7
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20.5 30.9
CN
China Molybdenum Co Ltd
OTC:CMCLF
65.3B USD 2.2 23.2 13.1 13.1
UK
Anglo American PLC
LSE:AAL
43.1B GBP 3.2 -15.7 10.7 17
ZA
African Rainbow Minerals Ltd
JSE:ARI
45.3B ZAR 3.9 137.1 -69.8 -69.8
P/E Multiple
Earnings Growth PEG
CN
G
Guangdong Xianglu Tungsten Co Ltd
SZSE:002842
Average P/E: 58.9
Negative Multiple: -2 212.9
N/A N/A
AU
BHP Group Ltd
ASX:BHP
19.6
8%
2.5
AU
Rio Tinto Ltd
ASX:RIO
18.8
9%
2.1
UK
Rio Tinto PLC
LSE:RIO
16.1
10%
1.6
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
18.8
N/A N/A
CH
Glencore PLC
LSE:GLEN
225.8
154%
1.5
CN
CMOC Group Ltd
SSE:603993
26.1
26%
1
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
46%
1
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
23.2
27%
0.9
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -15.7 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
137.1
133%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
G
Guangdong Xianglu Tungsten Co Ltd
SZSE:002842
Average EV/EBITDA: 39.8
295.5
N/A N/A
AU
BHP Group Ltd
ASX:BHP
7.5
3%
2.5
AU
Rio Tinto Ltd
ASX:RIO
7.9
6%
1.3
UK
Rio Tinto PLC
LSE:RIO
7.6
7%
1.1
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
9.6
4%
2.4
CH
Glencore PLC
LSE:GLEN
10.9
21%
0.5
CN
CMOC Group Ltd
SSE:603993
14.7
24%
0.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
20.5
12%
1.7
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
13.1
24%
0.5
UK
Anglo American PLC
LSE:AAL
10.7
16%
0.7
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Negative Multiple: -69.8 N/A N/A