S

Shenzhen Sinovatio Technology Co Ltd
SZSE:002912

Watchlist Manager
Shenzhen Sinovatio Technology Co Ltd
SZSE:002912
Watchlist
Price: 27.39 CNY 1.52%
Market Cap: 4.7B CNY

Intrinsic Value

The intrinsic value of one Shenzhen Sinovatio Technology Co Ltd stock under the Base Case scenario is 19.65 CNY. Compared to the current market price of 27.39 CNY, Shenzhen Sinovatio Technology Co Ltd is Overvalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
19.65 CNY
Overvaluation 28%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Shenzhen Sinovatio Technology Co Ltd

What is Valuation History?
Compare Shenzhen Sinovatio Technology Co Ltd to

Fundamental Analysis

Shenzhen Sinovatio Technology Co Ltd
SZSE:002912
CN
Technology
Market Cap
4.7B CNY
IPO
Nov 21, 2017
CN
Technology
Market Cap
4.7B CNY
IPO
Nov 21, 2017
Price
ÂĄfalse
EPS
ÂĄfalse
Shenzhen Sinovatio Technology Co Ltd
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Shenzhen Sinovatio Technology Co Ltd?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Shenzhen Sinovatio Technology Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shenzhen Sinovatio Technology Co Ltd

Current Assets 1.7B
Cash & Short-Term Investments 1.1B
Receivables 262.9m
Other Current Assets 249.3m
Non-Current Assets 423.8m
Long-Term Investments 99m
PP&E 177.8m
Intangibles 24.6m
Other Non-Current Assets 122.4m
Efficiency

Free Cash Flow Analysis
Shenzhen Sinovatio Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shenzhen Sinovatio Technology Co Ltd

Revenue
716.9m CNY
Cost of Revenue
-189.5m CNY
Gross Profit
527.4m CNY
Operating Expenses
-479.5m CNY
Operating Income
47.9m CNY
Other Expenses
39.3m CNY
Net Income
87.2m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shenzhen Sinovatio Technology Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Operating Margin is Increasing
ROIC is Increasing
48/100
Profitability
Score

Shenzhen Sinovatio Technology Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shenzhen Sinovatio Technology Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
86/100
Solvency
Score

Shenzhen Sinovatio Technology Co Ltd's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shenzhen Sinovatio Technology Co Ltd

There are no price targets for Shenzhen Sinovatio Technology Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shenzhen Sinovatio Technology Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Shenzhen Sinovatio Technology Co Ltd stock?

The intrinsic value of one Shenzhen Sinovatio Technology Co Ltd stock under the Base Case scenario is 19.65 CNY.

Is Shenzhen Sinovatio Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 27.39 CNY, Shenzhen Sinovatio Technology Co Ltd is Overvalued by 28%.

Back to Top