Guangdong Tengen Industrial Group Co Ltd
SZSE:003003
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Guangdong Tengen Industrial Group Co Ltd
SZSE:003003
|
CN |
|
M
|
Mahindra and Mahindra Ltd
LSE:MHID
|
IN |
Balance Sheet
Balance Sheet Decomposition
Guangdong Tengen Industrial Group Co Ltd
Guangdong Tengen Industrial Group Co Ltd
Balance Sheet
Guangdong Tengen Industrial Group Co Ltd
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
16
|
24
|
36
|
141
|
86
|
193
|
186
|
62
|
236
|
74
|
194
|
111
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
236
|
74
|
194
|
111
|
|
| Cash Equivalents |
16
|
24
|
36
|
141
|
86
|
193
|
186
|
62
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
26
|
0
|
0
|
1
|
434
|
107
|
54
|
139
|
198
|
|
| Total Receivables |
93
|
96
|
141
|
128
|
171
|
199
|
238
|
246
|
370
|
349
|
276
|
235
|
|
| Accounts Receivables |
79
|
82
|
133
|
111
|
151
|
174
|
205
|
187
|
278
|
291
|
197
|
180
|
|
| Other Receivables |
13
|
13
|
8
|
18
|
21
|
25
|
34
|
59
|
92
|
57
|
79
|
55
|
|
| Inventory |
65
|
95
|
107
|
145
|
179
|
169
|
161
|
220
|
323
|
266
|
204
|
170
|
|
| Other Current Assets |
28
|
16
|
3
|
6
|
5
|
13
|
20
|
72
|
58
|
130
|
45
|
26
|
|
| Total Current Assets |
202
|
231
|
287
|
446
|
442
|
574
|
606
|
1 033
|
1 094
|
873
|
858
|
741
|
|
| PP&E Net |
57
|
61
|
77
|
111
|
144
|
184
|
283
|
448
|
655
|
661
|
647
|
620
|
|
| PP&E Gross |
0
|
0
|
77
|
111
|
144
|
184
|
283
|
448
|
655
|
661
|
647
|
620
|
|
| Accumulated Depreciation |
0
|
0
|
25
|
35
|
49
|
65
|
49
|
71
|
130
|
165
|
201
|
223
|
|
| Intangible Assets |
7
|
7
|
7
|
17
|
101
|
99
|
97
|
98
|
95
|
93
|
90
|
88
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
30
|
211
|
|
| Other Long-Term Assets |
15
|
18
|
8
|
9
|
4
|
6
|
6
|
5
|
13
|
22
|
19
|
18
|
|
| Total Assets |
282
N/A
|
316
+12%
|
379
+20%
|
583
+54%
|
690
+18%
|
862
+25%
|
992
+15%
|
1 584
+60%
|
1 857
+17%
|
1 657
-11%
|
1 644
-1%
|
1 678
+2%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
102
|
107
|
110
|
92
|
99
|
158
|
101
|
113
|
182
|
148
|
124
|
102
|
|
| Accrued Liabilities |
4
|
4
|
9
|
12
|
10
|
12
|
10
|
15
|
14
|
16
|
18
|
18
|
|
| Short-Term Debt |
33
|
26
|
30
|
37
|
76
|
6
|
60
|
71
|
254
|
131
|
120
|
213
|
|
| Current Portion of Long-Term Debt |
7
|
7
|
6
|
0
|
0
|
0
|
0
|
0
|
5
|
2
|
60
|
0
|
|
| Other Current Liabilities |
52
|
68
|
17
|
13
|
16
|
20
|
16
|
29
|
21
|
54
|
31
|
30
|
|
| Total Current Liabilities |
198
|
212
|
172
|
155
|
202
|
196
|
188
|
229
|
477
|
351
|
353
|
362
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
45
|
112
|
128
|
60
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
8
|
13
|
15
|
12
|
10
|
10
|
|
| Minority Interest |
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
0
|
0
|
|
| Other Liabilities |
12
|
8
|
1
|
2
|
3
|
5
|
6
|
8
|
15
|
32
|
31
|
28
|
|
| Total Liabilities |
211
N/A
|
220
+4%
|
175
-21%
|
157
-10%
|
205
+30%
|
201
-2%
|
247
+23%
|
361
+46%
|
637
+76%
|
457
-28%
|
393
-14%
|
400
+2%
|
|
| Equity | |||||||||||||
| Common Stock |
60
|
60
|
105
|
123
|
123
|
133
|
133
|
177
|
177
|
177
|
177
|
177
|
|
| Retained Earnings |
11
|
36
|
33
|
94
|
143
|
218
|
302
|
361
|
359
|
338
|
389
|
435
|
|
| Additional Paid In Capital |
0
|
0
|
67
|
210
|
221
|
310
|
310
|
685
|
684
|
686
|
686
|
685
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
20
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
71
N/A
|
96
+36%
|
205
+112%
|
426
+108%
|
486
+14%
|
661
+36%
|
745
+13%
|
1 222
+64%
|
1 220
0%
|
1 200
-2%
|
1 251
+4%
|
1 278
+2%
|
|
| Total Liabilities & Equity |
282
N/A
|
316
+12%
|
379
+20%
|
583
+54%
|
690
+18%
|
862
+25%
|
992
+15%
|
1 584
+60%
|
1 857
+17%
|
1 657
-11%
|
1 644
-1%
|
1 678
+2%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
60
|
60
|
105
|
123
|
123
|
133
|
133
|
177
|
177
|
177
|
177
|
177
|
|