Guangdong Tengen Industrial Group Co Ltd
SZSE:003003
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Guangdong Tengen Industrial Group Co Ltd
SZSE:003003
|
CN |
|
A-One Seimitsu Inc
TSE:6156
|
JP |
|
E
|
Elektrocieplownia Bedzin SA
WSE:BDZ
|
PL |
|
OEL (Holdings) Ltd
SGX:584
|
SG |
|
S
|
Sigma Energy Compressindo Tbk PT
IDX:SICO
|
ID |
|
Global Information Inc
TSE:4171
|
JP |
|
Eversource Energy
NYSE:ES
|
US |
Income Statement
Earnings Waterfall
Guangdong Tengen Industrial Group Co Ltd
Income Statement
Guangdong Tengen Industrial Group Co Ltd
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
0
|
1
|
1
|
2
|
1
|
3
|
5
|
6
|
8
|
8
|
8
|
7
|
8
|
7
|
5
|
6
|
5
|
5
|
0
|
2
|
0
|
0
|
|
| Revenue |
455
N/A
|
704
+55%
|
1 015
+44%
|
1 095
+8%
|
1 144
+4%
|
1 209
+6%
|
1 289
+7%
|
1 343
+4%
|
1 381
+3%
|
1 473
+7%
|
1 454
-1%
|
1 433
-1%
|
1 514
+6%
|
1 493
-1%
|
1 417
-5%
|
1 421
+0%
|
1 299
-9%
|
1 182
-9%
|
1 151
-3%
|
1 066
-7%
|
1 031
-3%
|
1 033
+0%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(362)
|
(566)
|
(851)
|
(934)
|
(999)
|
(1 077)
|
(1 138)
|
(1 202)
|
(1 241)
|
(1 324)
|
(1 302)
|
(1 271)
|
(1 338)
|
(1 306)
|
(1 214)
|
(1 207)
|
(1 084)
|
(969)
|
(949)
|
(876)
|
(836)
|
(839)
|
|
| Gross Profit |
93
N/A
|
138
+48%
|
165
+20%
|
160
-3%
|
145
-10%
|
132
-9%
|
151
+14%
|
141
-6%
|
140
-1%
|
149
+6%
|
153
+3%
|
162
+6%
|
176
+9%
|
187
+6%
|
203
+8%
|
214
+5%
|
215
+1%
|
213
-1%
|
202
-5%
|
190
-6%
|
194
+2%
|
194
0%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(56)
|
(88)
|
(106)
|
(101)
|
(105)
|
(105)
|
(139)
|
(140)
|
(139)
|
(142)
|
(153)
|
(153)
|
(160)
|
(165)
|
(143)
|
(153)
|
(152)
|
(147)
|
(139)
|
(134)
|
(134)
|
(130)
|
|
| Selling, General & Administrative |
(39)
|
(61)
|
(61)
|
(60)
|
(62)
|
(61)
|
(87)
|
(91)
|
(87)
|
(88)
|
(88)
|
(88)
|
(91)
|
(92)
|
(82)
|
(94)
|
(93)
|
(92)
|
(85)
|
(82)
|
(84)
|
(81)
|
|
| Research & Development |
(17)
|
(29)
|
(40)
|
(43)
|
(47)
|
(50)
|
(49)
|
(57)
|
(59)
|
(60)
|
(49)
|
(59)
|
(59)
|
(59)
|
(55)
|
(58)
|
(58)
|
(56)
|
(45)
|
(50)
|
(48)
|
(47)
|
|
| Depreciation & Amortization |
(3)
|
0
|
(8)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
3
|
1
|
4
|
4
|
4
|
6
|
12
|
9
|
7
|
5
|
4
|
(7)
|
(10)
|
(13)
|
12
|
(1)
|
(1)
|
1
|
8
|
(1)
|
(2)
|
(2)
|
|
| Operating Income |
37
N/A
|
50
+34%
|
59
+19%
|
59
+1%
|
40
-33%
|
28
-31%
|
12
-56%
|
2
-85%
|
2
0%
|
6
+238%
|
(0)
N/A
|
8
N/A
|
16
+87%
|
23
+44%
|
60
+167%
|
60
+0%
|
63
+4%
|
66
+5%
|
63
-5%
|
57
-10%
|
60
+6%
|
64
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
2
|
1
|
4
|
7
|
10
|
13
|
9
|
4
|
(0)
|
(2)
|
(2)
|
(3)
|
(1)
|
(0)
|
4
|
7
|
8
|
10
|
11
|
10
|
10
|
10
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(0)
|
(0)
|
(2)
|
(12)
|
(1)
|
(1)
|
0
|
(7)
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(8)
|
(8)
|
(8)
|
(10)
|
(0)
|
(3)
|
(4)
|
(2)
|
(1)
|
(4)
|
(6)
|
(6)
|
|
| Pre-Tax Income |
38
N/A
|
50
+31%
|
63
+25%
|
66
+6%
|
50
-25%
|
40
-19%
|
22
-45%
|
6
-71%
|
2
-69%
|
4
+108%
|
(11)
N/A
|
(3)
+74%
|
7
N/A
|
11
+60%
|
52
+380%
|
63
+22%
|
65
+3%
|
74
+14%
|
67
-10%
|
64
-5%
|
64
+1%
|
68
+5%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
(6)
|
(7)
|
(3)
|
(4)
|
(1)
|
(2)
|
3
|
5
|
5
|
7
|
9
|
7
|
6
|
8
|
(5)
|
(7)
|
(5)
|
(8)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
| Income from Continuing Operations |
33
|
43
|
59
|
62
|
49
|
39
|
25
|
12
|
7
|
11
|
(3)
|
4
|
13
|
18
|
46
|
57
|
60
|
66
|
64
|
61
|
62
|
64
|
|
| Income to Minority Interest |
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
4
|
4
|
4
|
4
|
0
|
1
|
0
|
(1)
|
|
| Net Income (Common) |
32
N/A
|
43
+32%
|
59
+37%
|
62
+5%
|
49
-21%
|
39
-20%
|
26
-33%
|
13
-51%
|
7
-42%
|
10
+41%
|
(3)
N/A
|
3
N/A
|
12
+279%
|
20
+59%
|
50
+156%
|
60
+20%
|
64
+6%
|
70
+9%
|
64
-9%
|
61
-4%
|
62
+1%
|
63
+2%
|
|
| EPS (Diluted) |
0.24
N/A
|
0.32
+33%
|
0.41
+28%
|
0.34
-17%
|
0.27
-21%
|
0.22
-19%
|
0.15
-32%
|
0.07
-53%
|
0.04
-43%
|
0.06
+50%
|
-0.02
N/A
|
0.02
N/A
|
0.07
+250%
|
0.11
+57%
|
0.28
+155%
|
0.34
+21%
|
0.36
+6%
|
0.4
+11%
|
0.36
-10%
|
0.35
-3%
|
0.35
N/A
|
0.36
+3%
|
|