First Time Loading...
B

Beijing Ultrapower Software Co Ltd
SZSE:300002

Watchlist Manager
Beijing Ultrapower Software Co Ltd
SZSE:300002
Watchlist
Price: 9.62 CNY 2.67% Market Closed
Updated: Mar 28, 2024

Income Statement

Earnings Waterfall
Beijing Ultrapower Software Co Ltd

Revenue
5.6B CNY
Cost of Revenue
-2.2B CNY
Gross Profit
3.5B CNY
Operating Expenses
-2.7B CNY
Operating Income
772.5m CNY
Other Expenses
-51.1m CNY
Net Income
721.4m CNY

Income Statement
Beijing Ultrapower Software Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023
Revenue
Revenue
1 814
N/A
1 907
+5%
2 025
+6%
2 089
+3%
2 233
+7%
2 605
+17%
2 614
+0%
2 620
+0%
2 706
+3%
2 774
+3%
2 968
+7%
3 038
+2%
3 087
+2%
2 937
-5%
2 896
-1%
2 714
-6%
2 444
-10%
2 027
-17%
1 724
-15%
1 485
-14%
1 423
-4%
2 020
+42%
1 994
-1%
2 019
+1%
2 068
+2%
1 777
-14%
2 029
+14%
2 420
+19%
2 955
+22%
3 596
+22%
3 991
+11%
4 273
+7%
4 305
+1%
4 314
+0%
4 356
+1%
4 422
+2%
4 582
+4%
4 806
+5%
5 027
+5%
5 379
+7%
5 622
+5%
Gross Profit
Cost of Revenue
(782)
(804)
(943)
(1 090)
(1 194)
(1 368)
(1 455)
(1 545)
(1 668)
(1 757)
(1 951)
(1 981)
(1 987)
(1 716)
(1 581)
(1 367)
(1 126)
(628)
(365)
(144)
(55)
(581)
(594)
(615)
(633)
(623)
(772)
(922)
(1 186)
(1 432)
(1 581)
(1 719)
(1 703)
(1 632)
(1 696)
(1 721)
(1 783)
(1 904)
(1 963)
(2 087)
(2 153)
Gross Profit
1 033
N/A
1 103
+7%
1 082
-2%
999
-8%
1 039
+4%
1 237
+19%
1 159
-6%
1 075
-7%
1 038
-3%
1 017
-2%
1 017
+0%
1 057
+4%
1 099
+4%
1 221
+11%
1 315
+8%
1 348
+2%
1 319
-2%
1 399
+6%
1 359
-3%
1 342
-1%
1 368
+2%
1 438
+5%
1 401
-3%
1 404
+0%
1 435
+2%
1 155
-20%
1 257
+9%
1 499
+19%
1 769
+18%
2 164
+22%
2 410
+11%
2 553
+6%
2 601
+2%
2 683
+3%
2 660
-1%
2 702
+2%
2 799
+4%
2 902
+4%
3 065
+6%
3 292
+7%
3 469
+5%
Operating Income
Operating Expenses
(608)
(616)
(635)
(616)
(638)
(693)
(692)
(700)
(724)
(775)
(815)
(847)
(841)
(765)
(1 004)
(1 126)
(1 237)
(1 274)
(1 291)
(1 338)
(1 334)
(1 310)
(1 367)
(1 388)
(1 474)
(1 845)
(2 415)
(2 435)
(2 521)
(1 675)
(1 877)
(2 008)
(2 084)
(2 123)
(2 147)
(2 153)
(2 216)
(2 298)
(2 412)
(2 554)
(2 697)
Selling, General & Administrative
(582)
(544)
(616)
(601)
(610)
(601)
(676)
(691)
(720)
(686)
(756)
(788)
(795)
(797)
(943)
(1 065)
(1 156)
(1 137)
(1 189)
(1 249)
(1 239)
(1 153)
(1 246)
(1 191)
(1 240)
(1 607)
(1 570)
(1 614)
(1 714)
(1 505)
(1 708)
(1 823)
(1 879)
(1 900)
(1 908)
(1 903)
(1 966)
(2 009)
(2 053)
(2 170)
(2 300)
Research & Development
0
(43)
0
0
0
(53)
0
0
0
(39)
0
0
0
(68)
0
0
(16)
(83)
0
0
(34)
(102)
(91)
(164)
(191)
(155)
(254)
(235)
(225)
(137)
(219)
(229)
(248)
(167)
(274)
(286)
(292)
(185)
(334)
(324)
(331)
Depreciation & Amortization
0
(29)
0
0
0
(39)
0
0
0
(50)
0
0
0
(59)
0
0
0
(72)
0
0
0
(76)
0
0
0
(101)
0
0
0
(98)
0
0
0
(127)
0
0
0
(149)
0
0
0
Other Operating Expenses
(27)
(1)
(19)
(16)
(28)
(0)
(16)
(9)
(4)
0
(59)
(58)
(46)
158
(61)
(62)
(65)
18
(102)
(89)
(61)
21
(29)
(32)
(44)
18
(590)
(586)
(582)
65
50
44
42
70
35
36
42
45
(25)
(59)
(65)
Operating Income
425
N/A
487
+15%
447
-8%
383
-14%
401
+5%
544
+36%
467
-14%
375
-20%
314
-16%
241
-23%
202
-16%
210
+4%
259
+23%
456
+76%
311
-32%
222
-29%
81
-63%
125
+54%
68
-46%
4
-94%
34
+772%
129
+279%
34
-73%
16
-53%
(39)
N/A
(690)
-1 674%
(1 158)
-68%
(936)
+19%
(752)
+20%
489
N/A
533
+9%
545
+2%
517
-5%
560
+8%
514
-8%
549
+7%
583
+6%
604
+4%
652
+8%
738
+13%
772
+5%
Pre-Tax Income
Interest Income Expense
43
42
48
60
102
99
133
127
95
97
59
196
187
13
174
40
14
(17)
(24)
(54)
(42)
(32)
(26)
(24)
(25)
(162)
(168)
(171)
(143)
(67)
(30)
(37)
(70)
(86)
(81)
(39)
35
67
117
125
82
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(46)
0
0
0
5
0
0
(0)
(1)
6
6
6
(30)
0
0
0
(605)
0
0
0
(0)
0
(0)
0
(6)
0
7
7
(49)
7
0
0
Gain/Loss on Disposition of Assets
0
(0)
(0)
(0)
(0)
(0)
0
0
1
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
31
35
31
36
35
35
40
43
43
49
51
52
48
23
20
11
7
13
5
11
11
2
1
(6)
(9)
(1)
(2)
(2)
(2)
(10)
(10)
(9)
(8)
(0)
0
2
(0)
7
5
4
5
Pre-Tax Income
498
N/A
564
+13%
526
-7%
479
-9%
537
+12%
678
+26%
640
-6%
545
-15%
452
-17%
341
-25%
312
-9%
458
+47%
494
+8%
496
+1%
505
+2%
272
-46%
102
-63%
119
+17%
55
-54%
(34)
N/A
9
N/A
69
+687%
10
-86%
(14)
N/A
(72)
-401%
(1 459)
-1 920%
(1 327)
+9%
(1 109)
+16%
(897)
+19%
412
N/A
494
+20%
498
+1%
439
-12%
468
+6%
433
-8%
518
+20%
625
+21%
629
+1%
781
+24%
867
+11%
859
-1%
Net Income
Tax Provision
(10)
(49)
(42)
(16)
(11)
(54)
(52)
(47)
(39)
(48)
(46)
(30)
(33)
(27)
(23)
(20)
(12)
(22)
(24)
(20)
(23)
10
10
16
18
(11)
(27)
(66)
(91)
(85)
(98)
(103)
(100)
(103)
(89)
(87)
(91)
(97)
(129)
(145)
(139)
Income from Continuing Operations
489
515
484
463
526
624
588
498
413
294
266
428
461
469
483
252
90
97
31
(53)
(14)
79
20
1
(55)
(1 470)
(1 354)
(1 174)
(987)
327
396
395
339
365
344
431
533
532
652
722
720
Income to Minority Interest
3
3
4
4
5
9
16
27
28
58
63
60
61
38
28
26
31
23
24
22
17
1
1
(2)
(8)
(5)
0
5
16
24
18
23
18
19
26
22
22
10
5
2
1
Net Income (Common)
491
N/A
518
+5%
488
-6%
467
-4%
531
+14%
633
+19%
604
-5%
525
-13%
441
-16%
351
-20%
330
-6%
488
+48%
523
+7%
507
-3%
511
+1%
278
-46%
120
-57%
120
-1%
55
-54%
(32)
N/A
3
N/A
80
+2 870%
21
-74%
(1)
N/A
(63)
-4 731%
(1 474)
-2 247%
(1 354)
+8%
(1 170)
+14%
(971)
+17%
351
N/A
414
+18%
418
+1%
357
-15%
385
+8%
370
-4%
453
+22%
556
+23%
542
-2%
657
+21%
724
+10%
721
0%

See Also

Discover More