Beijing Ultrapower Software Co Ltd
SZSE:300002
Intrinsic Value
Beijing Ultrapower Software Co., Ltd. engages in the provision of information technology operation, maintenance and management solutions. [ Read More ]
The intrinsic value of one Beijing Ultrapower Software Co Ltd stock under the Base Case scenario is 8.15 CNY. Compared to the current market price of 8.97 CNY, Beijing Ultrapower Software Co Ltd is Overvalued by 9%.
Valuation Backtest
Beijing Ultrapower Software Co Ltd
Run backtest to discover the historical profit from buying and selling Beijing Ultrapower Software Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Beijing Ultrapower Software Co Ltd
| Current Assets | 3.3B |
| Cash & Short-Term Investments | 2.3B |
| Receivables | 620.8m |
| Other Current Assets | 361.1m |
| Non-Current Assets | 3.1B |
| Long-Term Investments | 501.9m |
| PP&E | 347.7m |
| Intangibles | 1.7B |
| Other Non-Current Assets | 468.8m |
| Current Liabilities | 905.8m |
| Accounts Payable | 419.2m |
| Accrued Liabilities | 108.6m |
| Short-Term Debt | 20m |
| Other Current Liabilities | 358m |
| Non-Current Liabilities | 50.9m |
| Long-Term Debt | 6.8m |
| Other Non-Current Liabilities | 44.1m |
Earnings Waterfall
Beijing Ultrapower Software Co Ltd
|
Revenue
|
5.6B
CNY
|
|
Cost of Revenue
|
-2.2B
CNY
|
|
Gross Profit
|
3.5B
CNY
|
|
Operating Expenses
|
-2.7B
CNY
|
|
Operating Income
|
772.5m
CNY
|
|
Other Expenses
|
-51.1m
CNY
|
|
Net Income
|
721.4m
CNY
|
Free Cash Flow Analysis
Beijing Ultrapower Software Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Beijing Ultrapower Software Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Score
Beijing Ultrapower Software Co Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Beijing Ultrapower Software Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Beijing Ultrapower Software Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Beijing Ultrapower Software Co Ltd
According to Wall Street analysts, the average 1-year price target for Beijing Ultrapower Software Co Ltd is 53.37 CNY .
Shareholder Return
Price
Beijing Ultrapower Software Co Ltd
| Average Annual Return | 4.46% |
| Standard Deviation of Annual Returns | 40.64% |
| Max Drawdown | -47% |
| Market Capitalization | 17.1B CNY |
| Shares Outstanding | 1 961 091 984 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Beijing Ultrapower Software Co., Ltd. engages in the provision of information technology operation, maintenance and management solutions. The company is headquartered in Beijing, Beijing and currently employs 2,789 full-time employees. The company went IPO on 2009-10-30. The firm mainly operates through four business segments. Information Communications Technology (ICT) Operation and Management segment is mainly engaged in the provision of operation, maintenance and management solutions, as well as system integration and mobile Internet operation. Mobile Game segment is mainly engaged in the production of devoted mobile game products. Artificial Intelligence and Large Data segment is mainly engaged in the research and development of artificial intelligence semantic understanding of natural language. Internet of Things and Communication Technology Application segment is mainly engaged in wireless communication positioning in special environment and all-terrain, all-weather and high-precision security businesses.
Contact
IPO
Employees
Officers
The intrinsic value of one Beijing Ultrapower Software Co Ltd stock under the Base Case scenario is 8.15 CNY.
Compared to the current market price of 8.97 CNY, Beijing Ultrapower Software Co Ltd is Overvalued by 9%.
You don't have any saved screeners yet
