B

Beijing Ultrapower Software Co Ltd
SZSE:300002

Watchlist Manager
Beijing Ultrapower Software Co Ltd
SZSE:300002
Watchlist
Price: 11.19 CNY -3.28% Market Closed
Market Cap: 22B CNY

Intrinsic Value

The intrinsic value of one Beijing Ultrapower Software Co Ltd stock under the Base Case scenario is 14.45 CNY. Compared to the current market price of 11.19 CNY, Beijing Ultrapower Software Co Ltd is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
14.45 CNY
Undervaluation 23%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
Beijing Ultrapower Software Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Beijing Ultrapower Software Co Ltd
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for Beijing Ultrapower Software Co Ltd cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Beijing Ultrapower Software Co Ltd
SZSE:300002
CN
Technology
Market Cap
22B CNY
IPO
Oct 30, 2009
CN
Technology
Market Cap
22B CNY
IPO
Oct 30, 2009
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Beijing Ultrapower Software Co Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beijing Ultrapower Software Co Ltd

Current Assets 5.1B
Cash & Short-Term Investments 3.9B
Receivables 992.7m
Other Current Assets 173.5m
Non-Current Assets 3B
Long-Term Investments 672.9m
PP&E 787.7m
Intangibles 1.6B
Other Non-Current Assets 33.1m
Efficiency

Free Cash Flow Analysis
Beijing Ultrapower Software Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Beijing Ultrapower Software Co Ltd

Revenue
6.3B CNY
Cost of Revenue
-2.5B CNY
Gross Profit
3.8B CNY
Operating Expenses
-2.3B CNY
Operating Income
1.5B CNY
Other Expenses
-83.1m CNY
Net Income
1.4B CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beijing Ultrapower Software Co Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
ROIC is Increasing
Positive 3-Year Average ROIC
67/100
Profitability
Score

Beijing Ultrapower Software Co Ltd's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beijing Ultrapower Software Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Beijing Ultrapower Software Co Ltd's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beijing Ultrapower Software Co Ltd

Wall Street analysts forecast Beijing Ultrapower Software Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Beijing Ultrapower Software Co Ltd is 17.3 CNY with a low forecast of 13.6 CNY and a high forecast of 21.42 CNY.

Lowest
Price Target
13.6 CNY
22% Upside
Average
Price Target
17.3 CNY
55% Upside
Highest
Price Target
21.42 CNY
91% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Beijing Ultrapower Software Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one Beijing Ultrapower Software Co Ltd stock?

The intrinsic value of one Beijing Ultrapower Software Co Ltd stock under the Base Case scenario is 14.45 CNY.

Is Beijing Ultrapower Software Co Ltd stock undervalued or overvalued?

Compared to the current market price of 11.19 CNY, Beijing Ultrapower Software Co Ltd is Undervalued by 23%.

Back to Top