Hanwei Electronics Group Corp
SZSE:300007
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hanwei Electronics Group Corp
SZSE:300007
|
CN |
|
A
|
AGI Inc
NYSE:AGBK
|
BR |
Cash Flow Statement
Cash Flow Statement
Hanwei Electronics Group Corp
| Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(21)
|
(13)
|
(13)
|
(13)
|
(14)
|
(13)
|
(18)
|
(20)
|
(22)
|
(24)
|
(30)
|
(36)
|
(41)
|
(43)
|
(31)
|
(23)
|
(21)
|
(18)
|
(23)
|
(22)
|
(23)
|
(25)
|
(30)
|
(40)
|
(49)
|
(61)
|
(61)
|
(70)
|
(105)
|
(119)
|
(134)
|
(148)
|
(161)
|
(160)
|
(153)
|
(153)
|
(162)
|
(173)
|
(173)
|
(163)
|
(110)
|
(99)
|
(88)
|
(87)
|
(93)
|
(94)
|
(114)
|
(113)
|
(109)
|
(112)
|
(102)
|
(118)
|
(103)
|
(101)
|
(114)
|
(111)
|
(156)
|
(150)
|
(141)
|
(123)
|
(97)
|
(89)
|
(85)
|
(79)
|
(84)
|
(87)
|
|
| Change in Working Capital |
(13)
|
(12)
|
(6)
|
(6)
|
(3)
|
(4)
|
(10)
|
(16)
|
(22)
|
(15)
|
(6)
|
(12)
|
(11)
|
(26)
|
(79)
|
(101)
|
(110)
|
(123)
|
(75)
|
(69)
|
(86)
|
(92)
|
(110)
|
(105)
|
(110)
|
(81)
|
(133)
|
(188)
|
(148)
|
(149)
|
(209)
|
(236)
|
(291)
|
(371)
|
(294)
|
(147)
|
10
|
8
|
53
|
32
|
(261)
|
(265)
|
(277)
|
(430)
|
(314)
|
(175)
|
(271)
|
(312)
|
(352)
|
(531)
|
(450)
|
(483)
|
(490)
|
(527)
|
(651)
|
(665)
|
(726)
|
(696)
|
(651)
|
(663)
|
(631)
|
(665)
|
(725)
|
(698)
|
(744)
|
(765)
|
|
| Cash from Operating Activities |
27
N/A
|
29
+4%
|
46
+60%
|
46
N/A
|
40
-13%
|
45
+12%
|
31
-31%
|
13
-58%
|
12
-9%
|
22
+85%
|
24
+11%
|
18
-27%
|
20
+15%
|
10
-52%
|
25
+165%
|
40
+58%
|
61
+52%
|
59
-4%
|
78
+33%
|
84
+8%
|
48
-43%
|
48
+0%
|
51
+6%
|
77
+50%
|
87
+14%
|
157
+79%
|
149
-5%
|
75
-50%
|
170
+127%
|
238
+41%
|
201
-16%
|
183
-9%
|
129
-30%
|
49
-62%
|
131
+166%
|
285
+117%
|
472
+66%
|
395
-16%
|
529
+34%
|
537
+1%
|
227
-58%
|
326
+44%
|
326
0%
|
216
-34%
|
452
+109%
|
589
+30%
|
586
0%
|
481
-18%
|
369
-23%
|
173
-53%
|
214
+24%
|
207
-4%
|
190
-8%
|
275
+45%
|
94
-66%
|
66
-30%
|
51
-23%
|
(35)
N/A
|
88
N/A
|
93
+5%
|
67
-28%
|
82
+24%
|
79
-4%
|
211
+169%
|
154
-27%
|
45
-71%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(38)
|
(19)
|
(21)
|
(21)
|
(43)
|
(45)
|
(56)
|
(78)
|
(58)
|
(115)
|
(116)
|
(112)
|
(108)
|
(81)
|
(100)
|
(93)
|
(111)
|
(110)
|
(111)
|
(109)
|
(102)
|
(82)
|
(69)
|
(59)
|
(68)
|
(55)
|
(144)
|
(196)
|
(196)
|
(292)
|
(274)
|
(328)
|
(331)
|
(265)
|
(223)
|
(171)
|
(161)
|
(173)
|
(169)
|
(213)
|
(252)
|
(297)
|
(355)
|
(355)
|
(375)
|
(381)
|
(377)
|
(348)
|
(330)
|
(270)
|
(245)
|
(235)
|
(205)
|
(233)
|
(195)
|
(184)
|
(206)
|
(203)
|
(223)
|
(222)
|
(195)
|
(163)
|
(149)
|
(149)
|
(170)
|
(194)
|
|
| Other Items |
(0)
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
1
|
27
|
26
|
0
|
(0)
|
(15)
|
(16)
|
(19)
|
6
|
(6)
|
(151)
|
(124)
|
(133)
|
(197)
|
(117)
|
(15)
|
(137)
|
45
|
90
|
(49)
|
120
|
130
|
288
|
(55)
|
(155)
|
(285)
|
133
|
(133)
|
(402)
|
554
|
45
|
647
|
974
|
20
|
(20)
|
(4)
|
(16)
|
(16)
|
(50)
|
(35)
|
(58)
|
(57)
|
(435)
|
(173)
|
(221)
|
(247)
|
98
|
(128)
|
(118)
|
(66)
|
(148)
|
(228)
|
(164)
|
(178)
|
|
| Cash from Investing Activities |
(38)
N/A
|
(20)
+49%
|
(21)
-9%
|
(20)
+4%
|
(46)
-127%
|
(48)
-3%
|
(60)
-25%
|
(81)
-36%
|
(58)
+29%
|
(115)
-99%
|
(116)
0%
|
(112)
+3%
|
(107)
+4%
|
(54)
+50%
|
(74)
-39%
|
(67)
+10%
|
(112)
-66%
|
(125)
-12%
|
(126)
-1%
|
(128)
-2%
|
(96)
+25%
|
(88)
+9%
|
(219)
-149%
|
(183)
+17%
|
(201)
-10%
|
(251)
-25%
|
(261)
-4%
|
(211)
+19%
|
(334)
-58%
|
(248)
+26%
|
(184)
+26%
|
(377)
-105%
|
(211)
+44%
|
(135)
+36%
|
65
N/A
|
(226)
N/A
|
(316)
-40%
|
(458)
-45%
|
(36)
+92%
|
(347)
-855%
|
(654)
-89%
|
257
N/A
|
(310)
N/A
|
292
N/A
|
600
+106%
|
(361)
N/A
|
(397)
-10%
|
(352)
+11%
|
(347)
+2%
|
(286)
+18%
|
(295)
-3%
|
(270)
+9%
|
(263)
+2%
|
(290)
-10%
|
(630)
-117%
|
(357)
+43%
|
(427)
-20%
|
(450)
-5%
|
(125)
+72%
|
(349)
-180%
|
(313)
+10%
|
(229)
+27%
|
(297)
-30%
|
(377)
-27%
|
(334)
+11%
|
(373)
-12%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
30
|
15
|
(5)
|
(20)
|
(11)
|
4
|
(10)
|
0
|
0
|
(24)
|
5
|
0
|
10
|
0
|
5
|
45
|
35
|
80
|
105
|
35
|
40
|
30
|
(3)
|
360
|
371
|
307
|
456
|
99
|
117
|
152
|
55
|
5
|
243
|
151
|
(1)
|
335
|
90
|
165
|
263
|
185
|
(85)
|
(104)
|
(126)
|
98
|
(9)
|
31
|
4
|
(259)
|
(83)
|
(160)
|
(342)
|
(372)
|
(211)
|
(135)
|
417
|
233
|
362
|
225
|
81
|
171
|
74
|
246
|
(63)
|
(79)
|
(91)
|
(19)
|
|
| Cash Paid for Dividends |
(9)
|
(11)
|
(11)
|
(11)
|
(20)
|
(19)
|
(19)
|
0
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(13)
|
(16)
|
(20)
|
(32)
|
(37)
|
(43)
|
(48)
|
(39)
|
(48)
|
(47)
|
(45)
|
(51)
|
(51)
|
(52)
|
(46)
|
(60)
|
(72)
|
(70)
|
(86)
|
(82)
|
(60)
|
(143)
|
(136)
|
(127)
|
(56)
|
(56)
|
(68)
|
(102)
|
(61)
|
(95)
|
(100)
|
(61)
|
(58)
|
(56)
|
(66)
|
(64)
|
(66)
|
(71)
|
(67)
|
(68)
|
(75)
|
(69)
|
(48)
|
(46)
|
|
| Other |
17
|
380
|
372
|
0
|
375
|
(8)
|
1
|
0
|
0
|
0
|
2
|
0
|
12
|
12
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
152
|
111
|
113
|
114
|
(33)
|
0
|
7
|
7
|
98
|
97
|
100
|
96
|
1
|
8
|
5
|
8
|
(6)
|
0
|
0
|
0
|
(78)
|
(1)
|
(2)
|
(2)
|
(1)
|
0
|
3
|
590
|
552
|
590
|
602
|
14
|
34
|
7
|
(50)
|
(51)
|
(67)
|
(44)
|
(2)
|
(62)
|
(144)
|
(144)
|
(114)
|
(73)
|
|
| Cash from Financing Activities |
38
N/A
|
384
+903%
|
356
-7%
|
341
-4%
|
344
+1%
|
(23)
N/A
|
(28)
-23%
|
0
N/A
|
(41)
N/A
|
(36)
+13%
|
(5)
+87%
|
(5)
-2%
|
10
N/A
|
(1)
N/A
|
2
N/A
|
42
+1 980%
|
27
-36%
|
72
+169%
|
96
+33%
|
25
-74%
|
29
+18%
|
19
-36%
|
136
+630%
|
455
+235%
|
465
+2%
|
389
-16%
|
386
-1%
|
65
-83%
|
76
+17%
|
120
+58%
|
106
-12%
|
55
-48%
|
298
+438%
|
196
-34%
|
(51)
N/A
|
291
N/A
|
48
-83%
|
114
+136%
|
184
+62%
|
104
-44%
|
(183)
N/A
|
(199)
-9%
|
(265)
-33%
|
(47)
+82%
|
(147)
-215%
|
(98)
+33%
|
(53)
+46%
|
(315)
-497%
|
(147)
+53%
|
328
N/A
|
148
-55%
|
124
-16%
|
292
+135%
|
(182)
N/A
|
392
N/A
|
184
-53%
|
245
+33%
|
110
-55%
|
(51)
N/A
|
57
N/A
|
5
-91%
|
116
+2 104%
|
(281)
N/A
|
(291)
-4%
|
(252)
+13%
|
(138)
+45%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
(0)
|
0
|
1
|
1
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
1
|
1
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
|
| Net Change in Cash |
28
N/A
|
393
+1 320%
|
380
-3%
|
366
-4%
|
337
-8%
|
(26)
N/A
|
(57)
-120%
|
(96)
-68%
|
(87)
+9%
|
(130)
-49%
|
(96)
+26%
|
(100)
-3%
|
(78)
+22%
|
(45)
+43%
|
(47)
-5%
|
15
N/A
|
(24)
N/A
|
5
N/A
|
47
+877%
|
(20)
N/A
|
(20)
-1%
|
(22)
-9%
|
(32)
-51%
|
349
N/A
|
351
+1%
|
295
-16%
|
275
-7%
|
(71)
N/A
|
(87)
-24%
|
111
N/A
|
123
+11%
|
(138)
N/A
|
216
N/A
|
111
-49%
|
145
+30%
|
348
+141%
|
204
-41%
|
52
-75%
|
677
+1 205%
|
295
-56%
|
(609)
N/A
|
384
N/A
|
(248)
N/A
|
462
N/A
|
905
+96%
|
129
-86%
|
134
+4%
|
(189)
N/A
|
(128)
+32%
|
213
N/A
|
66
-69%
|
60
-10%
|
219
+267%
|
(196)
N/A
|
(142)
+27%
|
(105)
+26%
|
(130)
-23%
|
(375)
-189%
|
(87)
+77%
|
(199)
-129%
|
(240)
-21%
|
(30)
+87%
|
(499)
-1 544%
|
(456)
+9%
|
(431)
+5%
|
(466)
-8%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(11)
N/A
|
9
N/A
|
24
+166%
|
25
+4%
|
(4)
N/A
|
0
N/A
|
(26)
N/A
|
(65)
-153%
|
(46)
+29%
|
(94)
-104%
|
(91)
+2%
|
(95)
-3%
|
(88)
+7%
|
(71)
+19%
|
(75)
-5%
|
(53)
+29%
|
(50)
+5%
|
(52)
-3%
|
(33)
+37%
|
(25)
+25%
|
(54)
-121%
|
(34)
+37%
|
(18)
+48%
|
18
N/A
|
19
+6%
|
102
+437%
|
6
-95%
|
(121)
N/A
|
(27)
+78%
|
(54)
-103%
|
(73)
-35%
|
(145)
-100%
|
(202)
-39%
|
(215)
-7%
|
(92)
+57%
|
114
N/A
|
312
+174%
|
223
-29%
|
360
+62%
|
323
-10%
|
(25)
N/A
|
29
N/A
|
(29)
N/A
|
(139)
-379%
|
77
N/A
|
208
+169%
|
209
+1%
|
133
-37%
|
38
-71%
|
(97)
N/A
|
(30)
+69%
|
(29)
+6%
|
(15)
+48%
|
42
N/A
|
(101)
N/A
|
(117)
-17%
|
(155)
-32%
|
(238)
-53%
|
(134)
+44%
|
(129)
+4%
|
(128)
+0%
|
(81)
+37%
|
(70)
+13%
|
63
N/A
|
(15)
N/A
|
(149)
-873%
|
|